The 2021 income statement of Adrian Express reports sales of $16,281,000, cost of goods sold of $1,610,000. Balance sheet information is provided in the following table. ADRIAN EXPRESS Balance Sheets December 31, 2821 and 2020 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Long-term assets $ 610, e00 $ 770, e00 1,420, 000 1,820, 000 4,810, e00 $8,660, e00 $7,440, 000 1,010, e0e 1,410, e0e 4,250,000 Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings $2,010, e0e $1,678,e00 2,310, e0e 1,990, e0e 2,350,000 2,410, 000 1,990, eee 1,370,800

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The 2021 income statement of Adrian Express reports sales of $16,281,000, cost of goods sold of $9.851,500, and net income of
$1,610,000. Balance sheet information is provided in the following table.
ADRIAN EXPRESS
Balance Sheets
December 31, 2021 and 2020
2021
2020
Assets
Current assets:
Cash
Accounts receivable
Inventory
Long-term assets
$ 610, 000 $ 770,000
1,420, e00
1,820, e00
4,810, 000
$8,660, e00
1,010, e00
1,410, e00
4,250, 000
$7,440, e00
Total assets
Liabilities and Stockholders' Equity
$1,670, e00
2,410, e00
1,990, 000
1,370, 000
Current liabilities
$2,010, e00
2,310, e00
1,990, e00
2,350, e00
$8,660, e00 $7,440, e00
Long-term liabilities
Common stock
Retained earnings
Total liabilities and stockholders' equity
Industry averages for the following four risk ratios are as follows:
Average collection period
Average days in inventory
Current ratio
25 days
60 days
2 to 1
Debt to equity ratio
50%
Requlred:
1. Calculate the four risk ratios listed above for Adrian Express in 2021. (Use 365 days In a year. Round your answers to 1 declmal
place.)
Risk Ratios
Average collection period
26.0 days
Average days in inventory
days
Current ratio
to 1
Debt to equity ratio
9%
2. Do you think the company is more risky or less risky than the industry average?
O More risky
O Less risky
Transcribed Image Text:The 2021 income statement of Adrian Express reports sales of $16,281,000, cost of goods sold of $9.851,500, and net income of $1,610,000. Balance sheet information is provided in the following table. ADRIAN EXPRESS Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Long-term assets $ 610, 000 $ 770,000 1,420, e00 1,820, e00 4,810, 000 $8,660, e00 1,010, e00 1,410, e00 4,250, 000 $7,440, e00 Total assets Liabilities and Stockholders' Equity $1,670, e00 2,410, e00 1,990, 000 1,370, 000 Current liabilities $2,010, e00 2,310, e00 1,990, e00 2,350, e00 $8,660, e00 $7,440, e00 Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity Industry averages for the following four risk ratios are as follows: Average collection period Average days in inventory Current ratio 25 days 60 days 2 to 1 Debt to equity ratio 50% Requlred: 1. Calculate the four risk ratios listed above for Adrian Express in 2021. (Use 365 days In a year. Round your answers to 1 declmal place.) Risk Ratios Average collection period 26.0 days Average days in inventory days Current ratio to 1 Debt to equity ratio 9% 2. Do you think the company is more risky or less risky than the industry average? O More risky O Less risky
The following income statement and balance sheets for Virtual Gaming Systems are provided.
VIRTUAL GAMING SYSTEMS
Income Statement
For the year ended December 31, 2021
$3,031, e00
1,949, e00
Net sales
Cost of goods sold
Gross profit
Expenses:
Operating expenses
Depreciation expense
Loss on sale of land
1,882, e00
$857, 800
26, 500
7,900
14,500
47,000
Interest expense
Income tax expense
Total expenses
952,900
Net income
$ 129,100
VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2021
2020
Assets
Current assets:
Cash
$185, e00
80, e00
184, 000
11,900
$143,000
59, e00
134, e00
5, 880
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Investment in bonds
Land
Equipment
Less: Accumulated depreciation
184, e00
209, e00
269, e00
(67, 500)
239, e00
209, e00
(41, e00)
$748, 880
Total assets
$895,400
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
Income tax payable
$ 65,000
5,800
14, 500
$ 80, e00
2,900
13,900
Long-term liabilities:
Notes payable
Stockholders' equity:
284, e00
224, e00
299, e00
227, 100
299, e0e
129, 080
Common stock
Retained earnings
Total liabilities and stockholders' equity
$895,400
$748, 880
Requlred:
Assuming that all sales were on account, calculate the following risk ratios for 2021. (Use 365 days a year. Round your finel answers
to 1 decimal place.)
Risk Ratios
1. Receivables turnover ratio
35.7 times
2. Average collection period
3.
15.6 days
Inventory turnover ratio
4. Average days in inventory
5. Current ratio
4.2 times
3.7 days
27.9 to 1
6.
Acid-test ratio
22.70 to 1
7. Debt to equity ratio
8. Times interest earned ratio
times
Transcribed Image Text:The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 $3,031, e00 1,949, e00 Net sales Cost of goods sold Gross profit Expenses: Operating expenses Depreciation expense Loss on sale of land 1,882, e00 $857, 800 26, 500 7,900 14,500 47,000 Interest expense Income tax expense Total expenses 952,900 Net income $ 129,100 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2021 2020 Assets Current assets: Cash $185, e00 80, e00 184, 000 11,900 $143,000 59, e00 134, e00 5, 880 Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds Land Equipment Less: Accumulated depreciation 184, e00 209, e00 269, e00 (67, 500) 239, e00 209, e00 (41, e00) $748, 880 Total assets $895,400 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable $ 65,000 5,800 14, 500 $ 80, e00 2,900 13,900 Long-term liabilities: Notes payable Stockholders' equity: 284, e00 224, e00 299, e00 227, 100 299, e0e 129, 080 Common stock Retained earnings Total liabilities and stockholders' equity $895,400 $748, 880 Requlred: Assuming that all sales were on account, calculate the following risk ratios for 2021. (Use 365 days a year. Round your finel answers to 1 decimal place.) Risk Ratios 1. Receivables turnover ratio 35.7 times 2. Average collection period 3. 15.6 days Inventory turnover ratio 4. Average days in inventory 5. Current ratio 4.2 times 3.7 days 27.9 to 1 6. Acid-test ratio 22.70 to 1 7. Debt to equity ratio 8. Times interest earned ratio times
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education