Tamarisk Inc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve physical fitness. Financial statements for Tamarisk are presented below. Current Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property and equipment Property and equipment Less: Accumulated depreciation Net property and equipment TOTAL ASSETS Current liabilities Accounts payable Salaries payable Interest payable Total current liabilities Loan payable Total liabilities Shareholders' equity Common shares Retained earnings Total shareholders' equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Sales revenue Cost of sales Gross margin Expenses TAMARISK INC. STATEMENT OF FINANCIAL POSITION December 31 TAMARISK INC. INCOME STATEMENT For the Years Ended December 31 Salaries expense Interest expense Other expenses Net income ● Total expenses Operating income Gain on disposal of equipment Income tax expense ● Depreciation expense 2024 419,000 Add/(Deduct) non-cash items: 194,100 136,000 3,500 6,000 14,900 $613,100 $500,000 350,000 160,400 33,700 1,900 6,400 $29,200 2024 $56,550 24,550 30,650 15,900 127,650 2023 160,850 (78,900) 81,950 $209,600 Non-cash investing and financing activities 24,950 100,850 125,800 $209,600 150,000 125,000 2,400 3,000 8,000 138,400 11,600 10,900 2,450 11,600 1,972 $9,628 9,850 73.950 83,800 2023 $20,750 10.450 15,650 10,900 57,750 150,850 (70,000) $ 80,850 $138,600 15,500 Tamarisk Inc. Statement of Cash Flows 8,900 3,450 27,850 The following is additional information concerning Tamarisk's transactions during the year ended December 31, 2024: 60,850 Equipment costing $40,000 was purchased by paying $34,500 cash and issuing 100 shares. Equipment costing $30,000 that was purchased at the beginning of 2023 was sold at the end of 2024 for $25,900. Straight- line depreciation had been used with an expected asset life of 10 years and a residual value of $0. The "other expenses" relate to prepaid items. In order to supplement its cash, Tamarisk borrowed an additional $40,000 and issued an additional 100 shares. Cash dividends of $4,200 were paid at the end of the fiscal year. ● Cost of sales includes $140,000 of direct labour costs. 88,700 950 48,950 49,900 $138.600 Prepare a statement of cash flows for Tamarisk for the year ended December 31, 2024, using the indirect method. Tamarisk follows ASPE. (Show amounts that decrease cash flow with either a negative sign e.g.-15,000 or in parenthesis e.g. (15,000).) $ $

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter7: Fixed Assets, Natural Resources, And Intangible Assets
Section: Chapter Questions
Problem 7.1.3P
icon
Related questions
Question

Do not give answer in image 

Tamarisk Inc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve
physical fitness. Financial statements for Tamarisk are presented below.
Current Assets
Cash
Accounts receivable
Property and equipment
Property and equipment
Less: Accumulated depreciation
Net property and equipment
TOTAL ASSETS
Current liabilities
Inventory
Prepaid expenses
Total current assets
Total liabilities
Shareholders' equity
Common shares
Retained earnings
Total shareholders' equity
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable
Salaries payable
Interest payable
Total current liabilities
Loan payable
Sales revenue
Cost of sales
Gross margin
Expenses
●
TAMARISK INC.
STATEMENT OF FINANCIAL POSITION
December 31
●
Net income
●
TAMARISK INC.
INCOME STATEMENT
For the Years Ended December 31
Salaries expense
Interest expense
Other expenses
Total expenses
Operating income
Gain on disposal of equipment
Income tax expense
Depreciation expense
2024
419,000
194,100
Add/(Deduct) non-cash items:
136,000
3,500
6,000
14,900
$613,100 $500,000
350,000
160,400
33,700
1.900
6,400
$29,200
$56.550
2023
>
Non-cash investing and financing activities
127,650
160,850
(78,900)
$209,600
150,000
11,600
10,900
2,450
24.950
100,850
125,800
125,000
2,400
2024
$209,600
3,000
8,000
24,550
30,650
138,400
15,900
11,600
1,972
$9,628
● Cost of sales includes $140,000 of direct labour costs.
81,950
9,850
73,950
83,800
2023
$20,750
10,450
15,650
10.900
$
57,750
150,850
(70,000)
80.850
$138,600
Tamarisk Inc.
Statement of Cash Flows
The following is additional information concerning Tamarisk's transactions during the year ended December 31, 2024:
15,500
● Equipment costing $40,000 was purchased by paying $34,500 cash and issuing 100 shares.
Equipment costing $30,000 that was purchased at the beginning of 2023 was sold at the end of 2024 for $25,900. Straight-
line depreciation had been used with an expected asset life of 10 years and a residual value of $0.
The "other expenses" relate to prepaid items.
In order to supplement its cash, Tamarisk borrowed an additional $40,000 and issued an additional 100 shares.
Cash dividends of $4,200 were paid at the end of the fiscal year.
8,900
3,450
27,850
60,850
88,700
950
48,950
Prepare a statement of cash flows for Tamarisk for the year ended December 31, 2024, using the indirect method. Tamarisk follows
ASPE. (Show amounts that decrease cash flow with either a negative sign e.g. -15,000 or in parenthesis e.g. (15,000).)
49,900
$138,600
10 J
$
$
Transcribed Image Text:Tamarisk Inc. is a major retailer of road bicycles and a promoter of riding bicycles to work, both to save the environment and improve physical fitness. Financial statements for Tamarisk are presented below. Current Assets Cash Accounts receivable Property and equipment Property and equipment Less: Accumulated depreciation Net property and equipment TOTAL ASSETS Current liabilities Inventory Prepaid expenses Total current assets Total liabilities Shareholders' equity Common shares Retained earnings Total shareholders' equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Salaries payable Interest payable Total current liabilities Loan payable Sales revenue Cost of sales Gross margin Expenses ● TAMARISK INC. STATEMENT OF FINANCIAL POSITION December 31 ● Net income ● TAMARISK INC. INCOME STATEMENT For the Years Ended December 31 Salaries expense Interest expense Other expenses Total expenses Operating income Gain on disposal of equipment Income tax expense Depreciation expense 2024 419,000 194,100 Add/(Deduct) non-cash items: 136,000 3,500 6,000 14,900 $613,100 $500,000 350,000 160,400 33,700 1.900 6,400 $29,200 $56.550 2023 > Non-cash investing and financing activities 127,650 160,850 (78,900) $209,600 150,000 11,600 10,900 2,450 24.950 100,850 125,800 125,000 2,400 2024 $209,600 3,000 8,000 24,550 30,650 138,400 15,900 11,600 1,972 $9,628 ● Cost of sales includes $140,000 of direct labour costs. 81,950 9,850 73,950 83,800 2023 $20,750 10,450 15,650 10.900 $ 57,750 150,850 (70,000) 80.850 $138,600 Tamarisk Inc. Statement of Cash Flows The following is additional information concerning Tamarisk's transactions during the year ended December 31, 2024: 15,500 ● Equipment costing $40,000 was purchased by paying $34,500 cash and issuing 100 shares. Equipment costing $30,000 that was purchased at the beginning of 2023 was sold at the end of 2024 for $25,900. Straight- line depreciation had been used with an expected asset life of 10 years and a residual value of $0. The "other expenses" relate to prepaid items. In order to supplement its cash, Tamarisk borrowed an additional $40,000 and issued an additional 100 shares. Cash dividends of $4,200 were paid at the end of the fiscal year. 8,900 3,450 27,850 60,850 88,700 950 48,950 Prepare a statement of cash flows for Tamarisk for the year ended December 31, 2024, using the indirect method. Tamarisk follows ASPE. (Show amounts that decrease cash flow with either a negative sign e.g. -15,000 or in parenthesis e.g. (15,000).) 49,900 $138,600 10 J $ $
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage