Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North South East Total Store Store Store $3,000,000 1,657,200 $720,000 $1,200,000 660,000 $1,080,000 594,000 Sales Cost of goods sold 403,200 Gross margin 1,342,800 316,800 540,000 486,000 Selling and administrative expenses: Selling expenses Administrative expenses 817,000 231,400 106,000 315,000 150,900 270,600 126,100 383,000 Total expenses. 1,200,000 337,400 465,900 396,700 $ 74,100 Net operating income (loss) $ 142,800 (20,600) $ 89,300 The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use: a. The breakdown of the selling and administrative expenses is as follows: South North East Store Store Total Store Selling expenses: Sales salaries Direct advertising General advertising Store rent Depreciation of store fixtures Delivery salaries.. Depreciation of delivery equipment.. $239,000 $70,000 51,000 10,800 $89,000 72,000 18,000 $80,000 64,000 16,200 95,000 187,000 45,000 300,000 16,000 21,000 85,000 120,000 6,000 7,000 4,600 5,400 7,000 7,000 3,000 9,000 3,000 3,000 Total selling expenses $817,000 $231,400 $315,000 $270,600 Allocated on the basis of sales dollars. North South East Total Store Store Store Administrative expenses: Store management salaries General office salaries . Insurance on fixtures and inventory Utilities $ 19,000 18,000 $ 70,000 21,000 30,000 50,000 12,000 20,000 25,000 7,500 31,000 9,000 40,000 8,500 35,000 18,600 27,000 106,000 Employment taxes General office-other 57,000 16,500 21,900 30,000 75,000 18,000 Total administrative expenses $383,000 $106,000 $150,900 $126,100 Allocated on the basis of sales dollars b. The lease on the building housing the North Store can be broken with no penalty. The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed. c. d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,000 per quarter. The general manager of the North Store would be retained at her normal salary of $12,000 per quarter. All other employees in the store would be discharged. e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is $4,000 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. f. The company's employment taxes are 15% of salaries. One-third of the insurance in the North Store is on the store's fixtures. g h. The "General office salaries" and "General office-other relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person's compensation is $6,000 per quarter.
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below: Superior Markets, Inc. Income Statement For the Quarter Ended September 30 North South East Total Store Store Store $3,000,000 1,657,200 $720,000 $1,200,000 660,000 $1,080,000 594,000 Sales Cost of goods sold 403,200 Gross margin 1,342,800 316,800 540,000 486,000 Selling and administrative expenses: Selling expenses Administrative expenses 817,000 231,400 106,000 315,000 150,900 270,600 126,100 383,000 Total expenses. 1,200,000 337,400 465,900 396,700 $ 74,100 Net operating income (loss) $ 142,800 (20,600) $ 89,300 The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use: a. The breakdown of the selling and administrative expenses is as follows: South North East Store Store Total Store Selling expenses: Sales salaries Direct advertising General advertising Store rent Depreciation of store fixtures Delivery salaries.. Depreciation of delivery equipment.. $239,000 $70,000 51,000 10,800 $89,000 72,000 18,000 $80,000 64,000 16,200 95,000 187,000 45,000 300,000 16,000 21,000 85,000 120,000 6,000 7,000 4,600 5,400 7,000 7,000 3,000 9,000 3,000 3,000 Total selling expenses $817,000 $231,400 $315,000 $270,600 Allocated on the basis of sales dollars. North South East Total Store Store Store Administrative expenses: Store management salaries General office salaries . Insurance on fixtures and inventory Utilities $ 19,000 18,000 $ 70,000 21,000 30,000 50,000 12,000 20,000 25,000 7,500 31,000 9,000 40,000 8,500 35,000 18,600 27,000 106,000 Employment taxes General office-other 57,000 16,500 21,900 30,000 75,000 18,000 Total administrative expenses $383,000 $106,000 $150,900 $126,100 Allocated on the basis of sales dollars b. The lease on the building housing the North Store can be broken with no penalty. The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed. c. d. The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,000 per quarter. The general manager of the North Store would be retained at her normal salary of $12,000 per quarter. All other employees in the store would be discharged. e. The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person's salary is $4,000 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete. f. The company's employment taxes are 15% of salaries. One-third of the insurance in the North Store is on the store's fixtures. g h. The "General office salaries" and "General office-other relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person's compensation is $6,000 per quarter.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
- Prepare a schedule showing the change in revenues and expenses and the impact on the company’s overall net operating income that would result if the North Store were closed.
- Assuming that the store space can’t be subleased, what recommendation would you make to the management of Superior Markets, Inc.?
- Disregard requirement 2. Assume that if the North Store were closed, at least one-fourth of its sales would transfer to the East Store, due to strong customer loyalty to Superior Markets. The East Store has enough capacity to handle the increased sales. You may assume that the increased sales in the East Store would yield the same gross margin as a percentage of sales as present sales in that store. What effect would these factors have on your recommendation concerning the North Store? Show all computations to support your answer.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education