Sunshine Ltd. is a privately owned business in Brisbane that operates 100 fruit juice bars in Queensland. It achieved strong results last year, with record total sales of AUD 200 million. Its cost of goods sold (COGS) then was 70% and its owners have indicated that going forward, it will be able to maintain this level of COGS for any new shop that it plans to open. The strong results were down in large part to the company's aggressive marketing efforts. This equally among all of its juice bars. Čurrently, with the summer coming soon, Sunshine Ltd. is considering opening a new juice bar on UQ Refectory to cater specifically to UQ students and staff. This investment will cost a total of AUD 1.5 million to establish. Sunshine has estimated that it will be able to achieve the same sales revenue for the new bar and operate this bar for 5 years. Sunshine Ltd. is subject to a 30% corporate tax rate. Sunshine Ltd. has asked you, a finance expert, to analyse this potential project. a) Estimate the after-tax cash flows for the first 5 years of operations for this new juirce bar project. b) If the discount rate is 8.0%, what is the NPV of this project? Should Sunshine accept this project? Show your workings and round your final answers to nearest dollars.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Question 6
Sunshine Ltd. is a privately owned business in Brisbane that operates 100 fruit juice bars in
Queensland. It achieved strong results last year, with record total sales of AUD 200 million.
Its cost of goods sold (COGS) then was 70% and its owners have indicated that going forward,
it will be able to maintain this level of COGS for any new shop that it plans to open.
The strong results were down in large part to the company's aggressive marketing efforts. This
marketing compaign cost the company a total of AUD 200,000 per year, which is shared
equally among all of its juice bars. Currently, with the summer coming soon, Sunshine Ltd. is
considering opening a new juice bar on UQ Refectory to cater specifically to UQ students and
staff. This investment will cost a total of AUD 1.5 million to establish. Sunshine has estimated
that it will be able to achieve the same sales revenue for the new bar and operate this bar for 5
years. Sunshine Ltd. is subject to a 30% corporate tax rate. Sunshine Ltd. has asked you, a
finance expert, to analyse this potential project.
a) Estimate the after-tax cash flows for the first 5 years of operations for this new juirce
bar project.
b) If the discount rate is 8.0%, what is the NPV of this project? Should Sunshine accept
this project?
Show your workings and round your final answers to nearest dollars.
Transcribed Image Text:Question 6 Sunshine Ltd. is a privately owned business in Brisbane that operates 100 fruit juice bars in Queensland. It achieved strong results last year, with record total sales of AUD 200 million. Its cost of goods sold (COGS) then was 70% and its owners have indicated that going forward, it will be able to maintain this level of COGS for any new shop that it plans to open. The strong results were down in large part to the company's aggressive marketing efforts. This marketing compaign cost the company a total of AUD 200,000 per year, which is shared equally among all of its juice bars. Currently, with the summer coming soon, Sunshine Ltd. is considering opening a new juice bar on UQ Refectory to cater specifically to UQ students and staff. This investment will cost a total of AUD 1.5 million to establish. Sunshine has estimated that it will be able to achieve the same sales revenue for the new bar and operate this bar for 5 years. Sunshine Ltd. is subject to a 30% corporate tax rate. Sunshine Ltd. has asked you, a finance expert, to analyse this potential project. a) Estimate the after-tax cash flows for the first 5 years of operations for this new juirce bar project. b) If the discount rate is 8.0%, what is the NPV of this project? Should Sunshine accept this project? Show your workings and round your final answers to nearest dollars.
Expert Solution
steps

Step by step

Solved in 4 steps with 1 images

Blurred answer
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education