Sullivan Corner Shoppe is a local convenience store with the following information: October sales were $260,000. •Sales are projected to go up by 8% in November (from the October sales) and another 25% in December (from the November sales) and then return to the October level in January. •25% of sales are made in cash, while the remaining 75% are paid by credit or debit cards. The credit card companies and banks (debit card issuers) charge a 4% transaction fee, and deposit the net amount (sales price less the transaction fee) in the store's bank account daily. • Sullivan Corner Shoppe's gross profit is 30% of its sales revenue. • For the next several months, the store wants to maintain an ending merchandise inventory equal to $16,000 + 20% of the next month's cost of goods sold. The September 30 inventory was $52,400. •Expected monthly operating expenses include: •Wages of store workers are $8,500 per month •Utilities expense of $1,800 in November and $1,700 in December •Property tax expense of $1,900 per month • Property and liability insurance expense of $200 per month •Depreciation expense of $4,500 per month •Transaction fees, as stated above, are 4% of credit and debit card sales Prepare the following budgets for November and December: 1. Sales budget 2. Cost of goods sold, inventory, and purchases budget 3. Operating expense budget 4. Budgeted income statement
Sullivan Corner Shoppe is a local convenience store with the following information: October sales were $260,000. •Sales are projected to go up by 8% in November (from the October sales) and another 25% in December (from the November sales) and then return to the October level in January. •25% of sales are made in cash, while the remaining 75% are paid by credit or debit cards. The credit card companies and banks (debit card issuers) charge a 4% transaction fee, and deposit the net amount (sales price less the transaction fee) in the store's bank account daily. • Sullivan Corner Shoppe's gross profit is 30% of its sales revenue. • For the next several months, the store wants to maintain an ending merchandise inventory equal to $16,000 + 20% of the next month's cost of goods sold. The September 30 inventory was $52,400. •Expected monthly operating expenses include: •Wages of store workers are $8,500 per month •Utilities expense of $1,800 in November and $1,700 in December •Property tax expense of $1,900 per month • Property and liability insurance expense of $200 per month •Depreciation expense of $4,500 per month •Transaction fees, as stated above, are 4% of credit and debit card sales Prepare the following budgets for November and December: 1. Sales budget 2. Cost of goods sold, inventory, and purchases budget 3. Operating expense budget 4. Budgeted income statement
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Sullivan Corner Shoppe is a local convenience store with the following information:
- October sales were $260,000.
•Sales are projected to go up by 8% in November (from the October sales) and another 25% in December (from the November sales) and then return to the October level in January.
•25% of sales are made in cash, while the remaining 75% are paid by credit or debit cards. The credit card companies and banks (debit card issuers) charge a 4% transaction fee, and deposit the net amount (sales price less the transaction fee) in the store's bank account daily.
• Sullivan Corner Shoppe's gross profit is 30% of its sales revenue.
• For the next several months, the store wants to maintain an ending merchandise inventory equal to
$16,000 + 20% of the next month's cost of goods sold. The September 30 inventory was $52,400.
•Expected monthly operating expenses include:
•Wages of store workers are $8,500 per month
•Utilities expense of $1,800 in November and $1,700 in December
•Property tax expense of $1,900 per month
• Property and liability insurance expense of $200 per month
•Depreciation expense of $4,500 per month
•Transaction fees, as stated above, are 4% of credit and debit card sales
Prepare the following budgets for November and December: | |
1.
|
Sales budget
|
2.
|
Cost of goods sold, inventory, and purchases budget
|
3.
|
Operating expense budget
|
4.
|
|
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 5 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education