Sullivan Corner Shoppe is a local convenience store with the following​ information:  October sales were $260,000. •Sales are projected to go up by 8​% in November ​(from the October ​sales) and another 25​% in December ​(from the November ​sales) and then return to the October level in January.   •25​% of sales are made in​ cash, while the remaining 75​% are paid by credit or debit cards. The credit card companies and banks​ (debit card​ issuers) charge a 4​% transaction​ fee, and deposit the net amount​ (sales price less the transaction​ fee) in the​ store's bank account daily.     • Sullivan Corner​ Shoppe's gross profit is 30​% of its sales revenue.      • For the next several​ months, the store wants to maintain an ending merchandise inventory equal to $16,000 ​+ 20​% of the next​ month's cost of goods sold. The September 30 inventory was $52,400.   •Expected monthly operating expenses​ include:   •Wages of store workers are $8,500 per month •Utilities expense of $1,800 in November and $1,700 in December •Property tax expense of $1,900 per month • Property and liability insurance expense of $200 per month •Depreciation expense of $4,500 per month •Transaction​ fees, as stated​ above, are 4​% of credit and debit card sales   Prepare the following budgets for November and December​: 1. Sales budget 2. Cost of goods​ sold, inventory, and purchases budget 3. Operating expense budget 4. Budgeted income statement

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Sullivan Corner Shoppe is a local convenience store with the following​ information: 

  • October sales were $260,000.
•Sales are projected to go up by 8​% in November ​(from the October ​sales) and another 25​% in December ​(from the November ​sales) and then return to the October level in January.
 
•25​% of sales are made in​ cash, while the remaining 75​% are paid by credit or debit cards. The credit card companies and banks​ (debit card​ issuers) charge a 4​% transaction​ fee, and deposit the net amount​ (sales price less the transaction​ fee) in the​ store's bank account daily.  
 
• Sullivan Corner​ Shoppe's gross profit is 30​% of its sales revenue.   
 
• For the next several​ months, the store wants to maintain an ending merchandise inventory equal to
$16,000 ​+ 20​% of the next​ month's cost of goods sold. The September 30 inventory was $52,400.
 
•Expected monthly operating expenses​ include:
 
•Wages of store workers are $8,500 per month
•Utilities expense of $1,800 in November and $1,700 in December
•Property tax expense of $1,900 per month
• Property and liability insurance expense of $200 per month
Depreciation expense of $4,500 per month
•Transaction​ fees, as stated​ above, are 4​% of credit and debit card sales
 
Prepare the following budgets for November and December​:
1.
Sales budget
2.
Cost of goods​ sold, inventory, and purchases budget
3.
Operating expense budget
4.
Budgeted income statement

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 5 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education