Stockholder Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in thousands except per share amounts) 2023 2022 2021 Net sales $7,245,088 $6,944,296 $6,149,218 Cost of goods sold (5,286,253) (4,953,556) (4,355,675) Gross margin $1,958,835 $1,990,740 $1,793,543 General and administrative expenses (1,259,896) (1,202,042) (1,080,843) Special and nonrecurring items 2,617 0 0 Operating income $701,556 $788,698 $712,700 Interest expense (63,685) (62,398) (63,927) Other income 7,308 10,080 11,529 Gain on sale of investments 0 9,117 0 Income before income taxes $645,179 $745,497 $660,302 Provision for income taxes (254,000) (290,000) (257,000) Net income $391,179 $455,497 $403,302 Steele Inc. Consolidated Balance Sheets (in thousands) ASSETS Dec. 31, 2023 Dec. 31, 2022 Current assets: Cash and equivalents $320,558 $41,235 Accounts receivable 1,056,911 837,377 Inventories 733,700 803,707 Other 109,456 101,811 Total current assets $2,220,625 $1,784,130 Property and equipment, net 1,666,588 1,813,948 Other assets 247,892 248,372 Total assets $4,135,105 $3,846,450 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $250,363 $309,092 Accrued expenses 347,892 274,220 Other current liabilities 15,700 0 Income taxes 93,489 137,466 Total current liabilities $707,444 $720,778 Long-term debt 650,000 541,639 Deferred income taxes 275,101 274,844 Other long-term liabilities 61,267 41,572 Total liabilities $1,693,812 $1,578,833 Stockholders' equity: Preferred stock $100,000 $100,000 Common stock 89,727 89,727 Additional paid-in capital—common stock 128,906 127,776 Retained earnings 2,397,112 2,136,794 $2,715,745 $2,454,297 Less: Treasury stock, at cost (274,452) (186,680) Total stockholders' equity $2,441,293 $2,267,617 Total liabilities and stockholders' equity $4,135,105 $3,846,450 Use the information provided above and below to respond to the following requirements. Year ended December 31 Item 2023 2022 Average number of common shares outstanding (thousands) 362,202 364,398 Preferred dividends (thousands) $24,000 $24,000 Dividends per common share 0.36 1.54 Common dividends (thousands) 130,861.00 561,172.30 Common stock repurchases 0 0 Market price per share: High 83.25 79.10 Low 63.25 59.00 Close 78.42 66.36 At January 1, 2022, total stockholders' equity was $2,083,122 and there was no preferred stock. Required: 1. Compute the earnings per share, return on common equity, dividend yield ratio, and dividend payout ratio (in percentage terms, rounded to two decimal places except for EPS, which should be rounded to nearest cent) for 2022 and 2023. 2023 2022 Earnings per share $fill in the blank 1 $fill in the blank 2 Return on common equity fill in the blank 3 % fill in the blank 4 % Dividend yield ratio fill in the blank 5 % fill in the blank 6 % Dividend payout ratio fill in the blank 7 % fill in the blank 8 % 2. Conceptual Connection: Indicate whether there were significant changes in these ratios between the years ended December 31, 2023, and December 31, 2022. Determine whether the stockholder ratios suggest that Steele was a better investment at December 31, 2023, or December 31, 2022
Stockholder Ratios
Financial statements for Steele Inc. follow.
Steele Inc. | ||||||
Consolidated Income Statements | ||||||
(in thousands except per share amounts) | ||||||
2023 | 2022 | 2021 | ||||
Net sales | $7,245,088 | $6,944,296 | $6,149,218 | |||
Cost of goods sold | (5,286,253) | (4,953,556) | (4,355,675) | |||
Gross margin | $1,958,835 | $1,990,740 | $1,793,543 | |||
General and administrative expenses | (1,259,896) | (1,202,042) | (1,080,843) | |||
Special and nonrecurring items | 2,617 | 0 | 0 | |||
Operating income | $701,556 | $788,698 | $712,700 | |||
Interest expense | (63,685) | (62,398) | (63,927) | |||
Other income | 7,308 | 10,080 | 11,529 | |||
Gain on sale of investments | 0 | 9,117 | 0 | |||
Income before income taxes | $645,179 | $745,497 | $660,302 | |||
Provision for income taxes | (254,000) | (290,000) | (257,000) | |||
Net income | $391,179 | $455,497 | $403,302 |
Steele Inc. | ||||
Consolidated Balance Sheets | ||||
(in thousands) | ||||
ASSETS | Dec. 31, 2023 | Dec. 31, 2022 | ||
Current assets: | ||||
Cash and equivalents | $320,558 | $41,235 | ||
Accounts receivable | 1,056,911 | 837,377 | ||
Inventories | 733,700 | 803,707 | ||
Other | 109,456 | 101,811 | ||
Total current assets | $2,220,625 | $1,784,130 | ||
Property and equipment, net | 1,666,588 | 1,813,948 | ||
Other assets | 247,892 | 248,372 | ||
Total assets | $4,135,105 | $3,846,450 | ||
LIABILITIES AND |
||||
Current liabilities: | ||||
Accounts payable | $250,363 | $309,092 | ||
Accrued expenses | 347,892 | 274,220 | ||
Other current liabilities | 15,700 | 0 | ||
Income taxes | 93,489 | 137,466 | ||
Total current liabilities | $707,444 | $720,778 | ||
Long-term debt | 650,000 | 541,639 | ||
275,101 | 274,844 | |||
Other long-term liabilities | 61,267 | 41,572 | ||
Total liabilities | $1,693,812 | $1,578,833 | ||
Stockholders' equity: | ||||
$100,000 | $100,000 | |||
Common stock | 89,727 | 89,727 | ||
Additional paid-in capital—common stock | 128,906 | 127,776 | ||
2,397,112 | 2,136,794 | |||
$2,715,745 | $2,454,297 | |||
Less: |
(274,452) | (186,680) | ||
Total stockholders' equity | $2,441,293 | $2,267,617 | ||
Total liabilities and stockholders' equity | $4,135,105 | $3,846,450 |
Use the information provided above and below to respond to the following requirements.
Year ended December 31 | ||
Item | 2023 | 2022 |
Average number of common shares outstanding (thousands) | 362,202 | 364,398 |
Preferred dividends (thousands) | $24,000 | $24,000 |
Dividends per common share | 0.36 | 1.54 |
Common dividends (thousands) | 130,861.00 | 561,172.30 |
Common stock repurchases | 0 | 0 |
Market price per share: | ||
High | 83.25 | 79.10 |
Low | 63.25 | 59.00 |
Close | 78.42 | 66.36 |
At January 1, 2022, total stockholders' equity was $2,083,122 and there was no preferred stock.
Required:
1. Compute the earnings per share, return on common equity, dividend yield ratio, and dividend payout ratio (in percentage terms, rounded to two decimal places except for EPS, which should be rounded to nearest cent) for 2022 and 2023.
2023 | 2022 | |||
Earnings per share | $fill in the blank 1 | $fill in the blank 2 | ||
Return on common equity | fill in the blank 3 | % | fill in the blank 4 | % |
Dividend yield ratio | fill in the blank 5 | % | fill in the blank 6 | % |
Dividend payout ratio | fill in the blank 7 | % | fill in the blank 8 | % |
2. Conceptual Connection: Indicate whether there were significant changes in these ratios between the years ended December 31, 2023, and December 31, 2022.
Determine whether the stockholder ratios suggest that Steele was a better investment at December 31, 2023, or December 31, 2022
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images