Caesar Limited The Statement of Comprehensive Income of Caesar Limited for the year to 31st December 2021 is shown below. The company's statement of financial position as of that date (with comparative figures for 2020) is also shown. Caesar Limited Statement of Comprehensive Income for the year to 31st December 2021 2021 £'000 Sales 4,450 Cost of sales (2,738) Gross profit 1,712 Administration and distribution expenses (980) Interest payable (740) Dividend received 649 Profit before tax 641 Taxation (200) Profit after tax 441 Caesar Limited Statements of Financial Position as at 31 December 2021 and 2020 2021 2020 £'000 £'000 ASSETS: Non-current assets Property, plants and equipment 3,450 3,340 Investments 840 840 4,290 4,180 Current assets Inventories 790 588 Trade receivables 423 541 Cash at bank 621 1,834 --- 1,129 6,124 5,309 EQUITY & LIABILITIES Share capital 1,500 1,100 Share premium account 390 280 Retained earnings 2,681 2,350 4,571 3,730 LIABILITIES: Non-current liabilities Long-term loans 751 862 Current liabilities Trade Payables 542 419 Accrued interest payable 60 ---- Taxation 200 178 Bank Overdraft ---- 802 120 717 Total Equity and Liabilities 6,124 5,309 The following information is also available: Administrative and selling expenses include employee salaries of £450,000 and equipment depreciation of £290,000. There were no non-current asset disposals during the year to 31 December 2021. A dividend of £110,000 was paid in December 2021. Required: Prepare the Statement of Cash Flows for Caesar Limited for the year ending on 31 December 2021 in accordance with the requirements of IAS 7 (using the indirect method). According to the requirements of IAS 7, prepare to demonstrate that the direct method would give the same figure for ‘Cash generated from operations as given in (a) above when the indirect method was applied.
Caesar Limited
The Statement of Comprehensive Income of Caesar Limited for the year to 31st December 2021 is shown below. The company's
Caesar Limited
Statement of Comprehensive Income for the year to 31st December 2021
|
2021 |
|
£'000 |
Sales |
4,450 |
Cost of sales | (2,738) |
Gross profit | 1,712 |
Administration and distribution expenses | (980) |
Interest payable | (740) |
Dividend received | 649 |
Profit before tax | 641 |
(200) | |
Profit after tax | 441 |
Caesar Limited
Statements of Financial Position as at 31 December 2021 and 2020
2021 | 2020 | |||
£'000 | £'000 | |||
ASSETS: | ||||
Non-current assets | ||||
Property, plants and equipment | 3,450 | 3,340 | ||
Investments | 840 | 840 | ||
4,290 | 4,180 | |||
Current assets | ||||
Inventories | 790 | 588 | ||
Trade receivables | 423 | 541 | ||
Cash at bank | 621 | 1,834 | --- | 1,129 |
6,124 | 5,309 | |||
EQUITY & LIABILITIES | ||||
Share capital | 1,500 | 1,100 | ||
Share premium account | 390 | 280 | ||
2,681 | 2,350 | |||
4,571 | 3,730 | |||
LIABILITIES: | ||||
Non-current liabilities | ||||
Long-term loans | 751 | 862 | ||
Current liabilities | ||||
Trade Payables | 542 | 419 | ||
Accrued interest payable | 60 | ---- | ||
Taxation | 200 | 178 | ||
Bank Overdraft | ---- | 802 | 120 | 717 |
Total Equity and Liabilities | 6,124 | 5,309 |
The following information is also available:
-
Administrative and selling expenses include employee salaries of £450,000 and
equipment
depreciation of £290,000. -
There were no non-current asset disposals during the year to 31 December
2021.
-
A dividend of £110,000 was paid in December 2021.
Required:
-
Prepare the Statement of
Cash Flows for Caesar Limited for the year ending on 31 December 2021 in accordance with the requirements of IAS 7 (using the indirect method). -
According to the requirements of IAS 7, prepare to demonstrate that the direct method would give the same figure for ‘Cash generated from operations as given in (a) above when the indirect method was applied.
Statement of cash flow shows the cash movement i.e. receipts and payments, in the organisation. It shows the each cash flow under three different activities. It is very useful by the management in taking decisions and it also serves as the cash book.
Step by step
Solved in 2 steps