Statement of Income and Retained Earnings For the Year Ended December 31, 2016 Net sales $1,950,000 Operating expenses: Cost of sales Selling and administrative expenses Depreciation $1,150,000 505,000 53,000 $1,708,000 $242,000 Operating income Other (income) expense: Interest expense Equity in net income of Hall Inc. Loss on sale of equipment Amortization of patent $15,000 (13,000) 5,000 4,000 $ 11,000 $231,000 Income before income taxes Income taxes: Current Deferred $ 79,000 11,000 90.000 Provision for income taxes
Statement of Income and Retained Earnings For the Year Ended December 31, 2016 Net sales $1,950,000 Operating expenses: Cost of sales Selling and administrative expenses Depreciation $1,150,000 505,000 53,000 $1,708,000 $242,000 Operating income Other (income) expense: Interest expense Equity in net income of Hall Inc. Loss on sale of equipment Amortization of patent $15,000 (13,000) 5,000 4,000 $ 11,000 $231,000 Income before income taxes Income taxes: Current Deferred $ 79,000 11,000 90.000 Provision for income taxes
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.13P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...
Related questions
Question

Transcribed Image Text:Problems
21-73
Statement of Income and Retained Earnings
For the Year Ended December 31, 2016
Net sales
$1,950,000
Operating expenses:
Cost of sales
Selling and administrative expenses
Depreciation
$1,150,000
505,000
53,000
$1,708,000
$242,000
Operating income
Other (income) expense:
Interest expense
Equity in net income of Hall Inc.
Loss on sale of equipment
Amortization of patent
24
15,000
(13,000)
5,000
4,000
$ 11,000
$ 231,000
Income before income taxes
Income taxes:
Current
Deferred
Provision for income taxes
%24
79,000
11,000
$ 90,000
$ 141,000
334,000
$ 475,000
43,000
$ 432,000
Net income
Retained earnings, January 1, 2016
Cash dividends, paid August 13, 2016
Retained earnings, December 31, 2016
Additional information:
On January 2, 2016, Farrell sold equipment costing $45,000, with a book value of $24,000, for S19,000 cash.
b. On April 2, 2016, Farrell issued 1,000 shares of common stock for $23,000 cash.
On May 14, 2016, Farrell sold all of its treasury stock for $25,000 cash.
d. On June 1, 2016, Farrell paid $50,000 to retire bonds with a face value (and book value) of $50,000.
On July 2, 2016, Farrell purchased equipment for $63,000 cash.
f.
a.
c.
е.
On December 31, 2016, land with a fair market value of $150,000 was purchased through the issuance of a
long-term note in the amount of $150,000. The note bears interest at the rate of 15% and is due on December
31, 2018.
g. Deferred taxes payable represent temporary differences relating to the use of accelerated depreciation methods
for income tax reporting and the straight-line method for financial statement reporting.
Required:
1. Prepare a spreadsheet to support a statement of cash flows for Farrell for the year ended December 31, 2016,
based on the preceding information.
2. Prepare the statement of cash flows.

Transcribed Image Text:P21-13 Comprehensive The following are Farrell Corporation's balance sheets as of December 31, 2016, and 2015, and
the statement of income and retained earnings for the year ended December 31, 2016:
LO 21.3
LO 21.4
LO 21.5
Balance Sheets
December 31
Increase
(Decrease)
2016
2015
Assets
Cash
Accounts receivable, net
Inventories
Investment in Hall Inc. at equity
Land
Plant and equipment
Less: Accumulated depreciation
Patent
Total Assets
$225,000
295,000
549,000
73,000
350,000
624,000
(139,000)
16,000
$1,993,000
$ 180,000
305,000
431,000
60,000
200,000
606,000
(107,000)
20,000
$1,695,000
$ 45,000
(10,000)
118,000
13,000
150,000
18,000
(32,000)
(4,000)
$298,000
Liabilities and Shareholders' Equity
Accounts payable and accrued expenses
Note payable, long-term
Bonds payable
Deferred taxes payable
Common stock, $10 par
Additional paid-in capital
Retained earnings
Treasury stock, at cost
Total Liabilities and Shareholders' Equity
$ 563,000
$ 604,000
150,000
160,000
41,000
410,000
196,000
432,000
210,000
30,000
400,000
175,000
334,000
(17,000)
$1,695,000
$ 41,000
150,000
(50,000)
11,000
10,000
21,000
98,000
17,000
$298,000
$1,993,000
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you

Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning

Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning