Statement of Income and Retained Earnings For the Year Ended December 31, 2016 Net sales $1,950,000 Operating expenses: Cost of sales Selling and administrative expenses Depreciation $1,150,000 505,000 53,000 $1,708,000 $242,000 Operating income Other (income) expense: Interest expense Equity in net income of Hall Inc. Loss on sale of equipment Amortization of patent $15,000 (13,000) 5,000 4,000 $ 11,000 $231,000 Income before income taxes Income taxes: Current Deferred $ 79,000 11,000 90.000 Provision for income taxes

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.13P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...
icon
Related questions
Question
Problems
21-73
Statement of Income and Retained Earnings
For the Year Ended December 31, 2016
Net sales
$1,950,000
Operating expenses:
Cost of sales
Selling and administrative expenses
Depreciation
$1,150,000
505,000
53,000
$1,708,000
$242,000
Operating income
Other (income) expense:
Interest expense
Equity in net income of Hall Inc.
Loss on sale of equipment
Amortization of patent
24
15,000
(13,000)
5,000
4,000
$ 11,000
$ 231,000
Income before income taxes
Income taxes:
Current
Deferred
Provision for income taxes
%24
79,000
11,000
$ 90,000
$ 141,000
334,000
$ 475,000
43,000
$ 432,000
Net income
Retained earnings, January 1, 2016
Cash dividends, paid August 13, 2016
Retained earnings, December 31, 2016
Additional information:
On January 2, 2016, Farrell sold equipment costing $45,000, with a book value of $24,000, for S19,000 cash.
b. On April 2, 2016, Farrell issued 1,000 shares of common stock for $23,000 cash.
On May 14, 2016, Farrell sold all of its treasury stock for $25,000 cash.
d. On June 1, 2016, Farrell paid $50,000 to retire bonds with a face value (and book value) of $50,000.
On July 2, 2016, Farrell purchased equipment for $63,000 cash.
f.
a.
c.
е.
On December 31, 2016, land with a fair market value of $150,000 was purchased through the issuance of a
long-term note in the amount of $150,000. The note bears interest at the rate of 15% and is due on December
31, 2018.
g. Deferred taxes payable represent temporary differences relating to the use of accelerated depreciation methods
for income tax reporting and the straight-line method for financial statement reporting.
Required:
1. Prepare a spreadsheet to support a statement of cash flows for Farrell for the year ended December 31, 2016,
based on the preceding information.
2. Prepare the statement of cash flows.
Transcribed Image Text:Problems 21-73 Statement of Income and Retained Earnings For the Year Ended December 31, 2016 Net sales $1,950,000 Operating expenses: Cost of sales Selling and administrative expenses Depreciation $1,150,000 505,000 53,000 $1,708,000 $242,000 Operating income Other (income) expense: Interest expense Equity in net income of Hall Inc. Loss on sale of equipment Amortization of patent 24 15,000 (13,000) 5,000 4,000 $ 11,000 $ 231,000 Income before income taxes Income taxes: Current Deferred Provision for income taxes %24 79,000 11,000 $ 90,000 $ 141,000 334,000 $ 475,000 43,000 $ 432,000 Net income Retained earnings, January 1, 2016 Cash dividends, paid August 13, 2016 Retained earnings, December 31, 2016 Additional information: On January 2, 2016, Farrell sold equipment costing $45,000, with a book value of $24,000, for S19,000 cash. b. On April 2, 2016, Farrell issued 1,000 shares of common stock for $23,000 cash. On May 14, 2016, Farrell sold all of its treasury stock for $25,000 cash. d. On June 1, 2016, Farrell paid $50,000 to retire bonds with a face value (and book value) of $50,000. On July 2, 2016, Farrell purchased equipment for $63,000 cash. f. a. c. е. On December 31, 2016, land with a fair market value of $150,000 was purchased through the issuance of a long-term note in the amount of $150,000. The note bears interest at the rate of 15% and is due on December 31, 2018. g. Deferred taxes payable represent temporary differences relating to the use of accelerated depreciation methods for income tax reporting and the straight-line method for financial statement reporting. Required: 1. Prepare a spreadsheet to support a statement of cash flows for Farrell for the year ended December 31, 2016, based on the preceding information. 2. Prepare the statement of cash flows.
P21-13 Comprehensive The following are Farrell Corporation's balance sheets as of December 31, 2016, and 2015, and
the statement of income and retained earnings for the year ended December 31, 2016:
LO 21.3
LO 21.4
LO 21.5
Balance Sheets
December 31
Increase
(Decrease)
2016
2015
Assets
Cash
Accounts receivable, net
Inventories
Investment in Hall Inc. at equity
Land
Plant and equipment
Less: Accumulated depreciation
Patent
Total Assets
$225,000
295,000
549,000
73,000
350,000
624,000
(139,000)
16,000
$1,993,000
$ 180,000
305,000
431,000
60,000
200,000
606,000
(107,000)
20,000
$1,695,000
$ 45,000
(10,000)
118,000
13,000
150,000
18,000
(32,000)
(4,000)
$298,000
Liabilities and Shareholders' Equity
Accounts payable and accrued expenses
Note payable, long-term
Bonds payable
Deferred taxes payable
Common stock, $10 par
Additional paid-in capital
Retained earnings
Treasury stock, at cost
Total Liabilities and Shareholders' Equity
$ 563,000
$ 604,000
150,000
160,000
41,000
410,000
196,000
432,000
210,000
30,000
400,000
175,000
334,000
(17,000)
$1,695,000
$ 41,000
150,000
(50,000)
11,000
10,000
21,000
98,000
17,000
$298,000
$1,993,000
Transcribed Image Text:P21-13 Comprehensive The following are Farrell Corporation's balance sheets as of December 31, 2016, and 2015, and the statement of income and retained earnings for the year ended December 31, 2016: LO 21.3 LO 21.4 LO 21.5 Balance Sheets December 31 Increase (Decrease) 2016 2015 Assets Cash Accounts receivable, net Inventories Investment in Hall Inc. at equity Land Plant and equipment Less: Accumulated depreciation Patent Total Assets $225,000 295,000 549,000 73,000 350,000 624,000 (139,000) 16,000 $1,993,000 $ 180,000 305,000 431,000 60,000 200,000 606,000 (107,000) 20,000 $1,695,000 $ 45,000 (10,000) 118,000 13,000 150,000 18,000 (32,000) (4,000) $298,000 Liabilities and Shareholders' Equity Accounts payable and accrued expenses Note payable, long-term Bonds payable Deferred taxes payable Common stock, $10 par Additional paid-in capital Retained earnings Treasury stock, at cost Total Liabilities and Shareholders' Equity $ 563,000 $ 604,000 150,000 160,000 41,000 410,000 196,000 432,000 210,000 30,000 400,000 175,000 334,000 (17,000) $1,695,000 $ 41,000 150,000 (50,000) 11,000 10,000 21,000 98,000 17,000 $298,000 $1,993,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning