Statement of Cash Flows—Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:   Dec. 31, 20Y2 Dec. 31, 20Y1 Assets     Cash $183    $14    Accounts receivable (net) 55    49    Inventories 117    99    Land 250    330    Equipment 205    175    Accumulated depreciation—equipment (68)   (42)     Total assets $742    $625    Liabilities and Stockholders' Equity     Accounts payable (merchandise creditors) $51    $37    Dividends payable 5    -    Common stock, $1 par 125    80    Paid-in capital in excess of par—common stock 85    70    Retained earnings 476    438      Total liabilities and stockholders' equity $742    $625    The following additional information is taken from the records: Land was sold for $120. Equipment was acquired for cash. There were no disposals of equipment during the year. The common stock was issued for cash. There was a $62 credit to Retained Earnings for net income. There was a $24 debit to Retained Earnings for cash dividends declared. a.  Prepare a statement of cash flows, using the indirect method of presenting Cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments. Olson-Jones Industries, Inc.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Statement of Cash Flows—Indirect Method

The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:

  Dec. 31, 20Y2 Dec. 31, 20Y1
Assets    
Cash $183    $14   
Accounts receivable (net) 55    49   
Inventories 117    99   
Land 250    330   
Equipment 205    175   
Accumulated depreciation—equipment (68)   (42)  
  Total assets $742    $625   
Liabilities and Stockholders' Equity    
Accounts payable (merchandise creditors) $51    $37   
Dividends payable    
Common stock, $1 par 125    80   
Paid-in capital in excess of par—common stock 85    70   
Retained earnings 476    438   
  Total liabilities and stockholders' equity $742    $625   

The following additional information is taken from the records:

  1. Land was sold for $120.
  2. Equipment was acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $62 credit to Retained Earnings for net income.
  6. There was a $24 debit to Retained Earnings for cash dividends declared.

a.  Prepare a statement of cash flows, using the indirect method of presenting Cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Olson-Jones Industries, Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:    
Net income  $fill in the blank a0633c061fe5fe7_2  
Adjustments to reconcile net income to net cash flow from operating activities:    
Depreciation  fill in the blank a0633c061fe5fe7_4  
Gain on sale of land  fill in the blank a0633c061fe5fe7_6  
Changes in current operating assets and liabilities:    
  fill in the blank a0633c061fe5fe7_8  
  fill in the blank a0633c061fe5fe7_10  
  fill in the blank a0633c061fe5fe7_12  
Net cash flow from operating activities   $fill in the blank a0633c061fe5fe7_13
Cash flows from (used for) investing activities:    
  $fill in the blank a0633c061fe5fe7_15  
  fill in the blank a0633c061fe5fe7_17  
Net cash flow from investing activities   fill in the blank a0633c061fe5fe7_18
Cash flows from (used for) financing activities:    
  $fill in the blank a0633c061fe5fe7_20  
  fill in the blank a0633c061fe5fe7_22  
Net cash flow from financing activities   fill in the blank a0633c061fe5fe7_23
    $fill in the blank a0633c061fe5fe7_25
Cash balance, January 1, 20Y2   fill in the blank a0633c061fe5fe7_26
Cash balance, December 31, 20Y2   $fill in the blank a0633c061fe5fe7_27
 
Feedback
 

Calculate the increases and decreases in the current asset/liability accounts over the period. What affect do these increases/decreases have on cash? What items might have had an affect on net income but have no cash impact? What items are considered noncurrent assets?

b.  Was Olson-Jones’s net cash flow from operations more or less than net income?
 

The source(s) of the difference are:

  1. Gain on the sale of land
  2. Purchase of equipment
  3. Sale of common stock
  4. Changes in current operating assets and liabilities
  5. Depreciation expense
  6. Dividends paid
 

 

Expert Solution
Step 1

Dividends Declared = Net Income - (Ending Retained earnings - Beginning Retained earnings)

Dividends Declared = 62 - (476 - 438)

Dividends Declared = 24

 

Dividends Paid = Dividends Declared + Beginning Dividends payable - Ending Dividends payable

Dividends Paid = 24 + 0 - 5

Dividends Paid = 19

trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education