Some recent financial statements for Earl Grey Golf Corp. follow. Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Assets Sales Cost of goods sold Depreciation 2017 $ 24,046 12,448 25,392 $ 61,886 EARL GREY GOLF CORP. 2017 and 2018 Statement of Financial Position 2018 $ 24,255 15,235 27,155 $ 66,645 $324,695 $386,581 Earnings before interest and tax Interest paid Taxable income Taxes (35%) Net income EARL GREY GOLF CORP. 2018 Statement of Comprehensive Income Dividends Additions to retained earnings $365,734 $432,379 $20,000 23,780 Current liabilities Accounts payable Notes payable Other Liabilities and Owners' Equity 2017 Total Long-term debt Owners' equity Common stock and paid-in surplus $366,996 253,122 32,220 $ 81,654 14,300 $ 67,354 23,574 $ 43,780 Retained earnings Total Total liabilities and owners' equity $ 23,184 12,000 11,571 $ 46,755 $ 80,000 $ 40,000 219,826 $259,826 $386,581 2018 $ 27,420 10,800 15,553 $ 53,773 $ 95,000 $ 40,000 243,606 $283,606 $432,379

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please help me all correct 

Some recent financial statements for Earl Grey Golf Corp. follow.
Current assets
Cash
Accounts receivable
Inventory
Total
Fixed assets
Net plant and equipment
Total assets
Assets
Sales
Cost of goods sold
Depreciation
2017
$ 24,046
12,448
25,392
$ 61,886
EARL GREY GOLF CORP.
2017 and 2018 Statement of Financial Position
2018
$ 24,255
15,235
27,155
$ 66,645
$324,695
$386,581
Earnings before interest and tax
Interest paid
Taxable income
Taxes (35%)
Net income
EARL GREY GOLF CORP.
2018 Statement of Comprehensive Income
Dividends
Additions to retained earnings
$365,734
$432,379
$20,000
23,780
Current liabilities
Accounts payable
Notes payable
Other
Liabilities and Owners' Equity
2017
Total
Long-term debt
Owners' equity
Common stock and paid-in surplus
$366,996
253,122
32,220
$ 81,654
14,300
$ 67,354
23,574
$ 43,780
Retained earnings
Total
Total liabilities and owners' equity
$ 23,184
12,000
11,571
$ 46,755
$ 80,000
$ 40,000
219,826
$259,826
$386,581
2018
$ 27,420
10,800
15,553
$ 53,773
$ 95,000
$ 40,000
243,606
$283,606
$432,379
Transcribed Image Text:Some recent financial statements for Earl Grey Golf Corp. follow. Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Assets Sales Cost of goods sold Depreciation 2017 $ 24,046 12,448 25,392 $ 61,886 EARL GREY GOLF CORP. 2017 and 2018 Statement of Financial Position 2018 $ 24,255 15,235 27,155 $ 66,645 $324,695 $386,581 Earnings before interest and tax Interest paid Taxable income Taxes (35%) Net income EARL GREY GOLF CORP. 2018 Statement of Comprehensive Income Dividends Additions to retained earnings $365,734 $432,379 $20,000 23,780 Current liabilities Accounts payable Notes payable Other Liabilities and Owners' Equity 2017 Total Long-term debt Owners' equity Common stock and paid-in surplus $366,996 253,122 32,220 $ 81,654 14,300 $ 67,354 23,574 $ 43,780 Retained earnings Total Total liabilities and owners' equity $ 23,184 12,000 11,571 $ 46,755 $ 80,000 $ 40,000 219,826 $259,826 $386,581 2018 $ 27,420 10,800 15,553 $ 53,773 $ 95,000 $ 40,000 243,606 $283,606 $432,379
Prepare the 2018 statement of cash flows for Earl Grey Golf Corp. (Negative answers should be indicated by a minus sign
Omit $ sign in your response.)
Answer is complete but not entirely correct.
EARL GREY GOLF CORP.
Statement of Cash Flows for 2018
Cash, beginning of the year
Operating activities
Net income
Add: Depreciation
Add: Increase in accounts payable
Add: Increase in other current liabilities
Less: Increase in accounts receivable
Less: Increase in inventory
Net cash from operating activities
Investment activities
$
$
$
Financing activities
Decrease in notes payable
Dividends paid
Increase in long-term debt
Cash, end of year
24,046
Fixed asset acquisition
Net cash from investment activities
43,780
32,220
4,236
3,982
(2,787)
(1,763)
79,668
Net cash from financing activities
Net increase in cash
$
$
$
$
$
|
$
(73,259) X
(73,259)
1,200 X
(20,000)
15,000
(6,200)
209
24,255
Transcribed Image Text:Prepare the 2018 statement of cash flows for Earl Grey Golf Corp. (Negative answers should be indicated by a minus sign Omit $ sign in your response.) Answer is complete but not entirely correct. EARL GREY GOLF CORP. Statement of Cash Flows for 2018 Cash, beginning of the year Operating activities Net income Add: Depreciation Add: Increase in accounts payable Add: Increase in other current liabilities Less: Increase in accounts receivable Less: Increase in inventory Net cash from operating activities Investment activities $ $ $ Financing activities Decrease in notes payable Dividends paid Increase in long-term debt Cash, end of year 24,046 Fixed asset acquisition Net cash from investment activities 43,780 32,220 4,236 3,982 (2,787) (1,763) 79,668 Net cash from financing activities Net increase in cash $ $ $ $ $ | $ (73,259) X (73,259) 1,200 X (20,000) 15,000 (6,200) 209 24,255
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education