SMOLIRA GOLF CORP. Balance Sheet as of December 31, 2015 ASSETS LIABILITIES & OWNER'S EQUITY Current Assets: Current Liabilities: Cash Rs.710 Accounts Payable Rs.1,215 Accounts Receivable 2106 Notes Payable 718 Inventory 4982 Other 230 Total Rs.7,798 Total C L Rs.2,163 Fixed Assets: Long-term debt Rs.4,190 Net plant and Equipment Rs.18,584 Owner's Equity: Common Stock and paid-in surplus Rs.10,000 Retained Earnings Rs.10,029 Total Rs.20,029 Total Assets Rs.26,382 Total Rs.26,382 SMOLIRA GOLF CORP. Income Statement as on December 31, 2011 Sales Rs.28,000 Less: Cost of goods sold 11,600 Depreciation 2,140 Earnings before interest and taxes Rs.14,260 Less:Interest paid 980 Taxable Income Rs.13,280 Taxes (35%) 4,648 Net Income Rs.8,632 Dividend Rs.4000 Addition to retained Earnings 4,632 Calculate following ratios: Short-term solvency ratios a. Current Ratio b. Quick Ratio c. Cash Ratio Asset utilization ratios d. Total asset turnover e. Inventory turnover f. Receivables turnover Long-term solvency ratios g. Total debt ratio h. Debt-equity ratios i. Equity multiplier j. Times interest earned ratio Profitability Ratios: k. Profit Margin l. Return on Assets m. Return on equity
SMOLIRA GOLF CORP. |
||||
|
||||
ASSETS |
LIABILITIES & OWNER'S EQUITY |
|||
Current Assets: |
Current Liabilities: |
|||
Cash |
Rs.710 |
Accounts Payable |
Rs.1,215 |
|
Accounts Receivable |
2106 |
Notes Payable |
718 |
|
Inventory |
4982 |
Other |
230 |
|
Total |
Rs.7,798 |
Total C L |
Rs.2,163 |
|
Fixed Assets: |
Long-term debt |
Rs.4,190 |
||
Net plant and Equipment |
Rs.18,584 |
Owner's Equity: |
||
Common Stock and paid-in surplus |
Rs.10,000 |
|||
|
Rs.10,029 |
|||
Total |
Rs.20,029 |
|||
Total Assets |
Rs.26,382 |
Total |
Rs.26,382 |
|
SMOLIRA GOLF CORP. |
||||
Income Statement as on December 31, 2011 |
||||
Sales |
Rs.28,000 |
|||
Less: Cost of goods sold |
11,600 |
|||
|
2,140 |
|||
Earnings before interest and taxes |
Rs.14,260 |
|||
Less:Interest paid |
980 |
|||
Taxable Income |
Rs.13,280 |
|||
Taxes (35%) |
4,648 |
|||
Net Income |
Rs.8,632 |
|||
Dividend |
Rs.4000 |
|||
Addition to retained |
||||
Earnings |
4,632 |
|||
Calculate following ratios:
Short-term solvency ratios |
||||
a. Current Ratio |
||||
b. Quick Ratio |
||||
c. Cash Ratio |
||||
Asset utilization ratios |
||||
d. Total asset turnover |
||||
e. Inventory turnover |
||||
f. Receivables turnover |
||||
Long-term solvency ratios |
||||
g. Total debt ratio |
||||
h. Debt-equity ratios |
||||
i. Equity multiplier |
||||
j. Times interest earned ratio |
||||
Profitability Ratios: |
||||
k. Profit Margin |
||||
l. |
||||
m. |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images