How do I calculate the Net Operating Assets for 2015 and 2016 (in thousands) Dec. 29, 2016 Dec. 30, 2015 Cash and cash equivalents $ 100,692 $ 105,776 Short-term investments 449,535 507,639 Accounts receivable, net 197,355 207,180 Prepaid assets 15,948 19,430 Other current assets 32,648 22,507 Total current assets 796,178 862,532 Long-term marketable securities 187,299 291,136 Investments in joint ventures 15,614 22,815 Property plant and equipment, net 596,743 632,439 Goodwill 134,517 109,085 Deferred income taxes 301,342 309,142 Miscellaneous assets 153,702 190,541 Total assets $2,185,395 $2,417,690 Accounts payable $ 104,463 $ 96,082 Accrued payroll and other related liabilities 96,463 98,256 Unexpired subscriptions 66,686 60,184 Current portion of long-term debt 0 188,377 Accrued expenses and other 131,125 120,686 Total current liabilities 398,737 563,585 Long-term debt and capital lease obligations 246,978 242,851 Pension benefits obligation 558,790 627,697 Postretirement benefits obligation 57,999 62,879 Other 78,647 92,223 Total other liabilities 942,414 1,025,650 Stockholders’ equity Common stock of $0.10 par value Class A common stock 16,921 16,826 Class B convertible stock 82 82 Additional paid-in capital 149,928 146,348 Retained earnings 1,331,911 1,328,744 Common stock held in treasury, at cost (171,211) (156,155) Accumulated other comprehensive loss, net of tax (479,816) (509,094) Total New York Times Company stockholders’ equity 847,815 826,751 Noncontrolling interest (3,571) 1,704 Total stockholders’ equity 844,244 828,455 Total liabilities and stockholders’ equity $2,185,395 $2,417,690
How do I calculate the Net Operating Assets for 2015 and 2016
(in thousands) |
Dec. 29, 2016 |
Dec. 30, 2015 |
|
|
|
Cash and cash equivalents |
$ 100,692 |
$ 105,776 |
Short-term investments |
449,535 |
507,639 |
|
197,355 |
207,180 |
Prepaid assets |
15,948 |
19,430 |
Other current assets |
32,648 |
22,507 |
Total current assets |
796,178 |
862,532 |
Long-term marketable securities |
187,299 |
291,136 |
Investments in joint ventures |
15,614 |
22,815 |
Property plant and equipment, net |
596,743 |
632,439 |
|
134,517 |
109,085 |
|
301,342 |
309,142 |
Miscellaneous assets |
153,702 |
190,541 |
Total assets |
$2,185,395 |
$2,417,690 |
|
|
|
Accounts payable |
$ 104,463 |
$ 96,082 |
Accrued payroll and other related liabilities |
96,463 |
98,256 |
Unexpired subscriptions |
66,686 |
60,184 |
Current portion of long-term debt |
0 |
188,377 |
Accrued expenses and other |
131,125 |
120,686 |
Total current liabilities |
398,737 |
563,585 |
|
|
|
Long-term debt and capital lease obligations |
246,978 |
242,851 |
Pension benefits obligation |
558,790 |
627,697 |
Postretirement benefits obligation |
57,999 |
62,879 |
Other |
78,647 |
92,223 |
Total other liabilities |
942,414 |
1,025,650 |
|
|
|
|
|
|
Common stock of $0.10 par value |
|
|
Class A common stock |
16,921 |
16,826 |
Class B convertible stock |
82 |
82 |
Additional paid-in capital |
149,928 |
146,348 |
|
1,331,911 |
1,328,744 |
Common stock held in treasury, at cost |
(171,211) |
(156,155) |
Accumulated other comprehensive loss, net of tax |
(479,816) |
(509,094) |
Total New York Times Company stockholders’ equity |
847,815 |
826,751 |
Noncontrolling interest |
(3,571) |
1,704 |
Total stockholders’ equity |
844,244 |
828,455 |
Total liabilities and stockholders’ equity |
$2,185,395 |
$2,417,690 |
Step by step
Solved in 2 steps with 2 images