Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $61,800 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,000,000 shares of outstanding stock at the end of 2022. Balance Sheet, December 31, 2022 2021 Cash $ 346,000 $ 106,000 Accounts Receivable $ 356,000 $ 406,000 Inventory $ 256,000 $ 306,000 Total Current Assets $ 958,000 $ 818,000 Long-lived Assets 1,140,000 1,160,000 Total Assets $ 2,098,000 $ 1,978,000 Current Liabilities $ 206,000 $ 306,000 Long-term Debt 606,000 506,000 Shareholder Equity 1,286,000 1,166,000 Total Debt and Equity $ 2,098,000 $ 1,978,000 Income Statement, for year ended December 31, 2022 2021 Sales $ 4,780,000 $ 4,530,000 Cost of Sales 4,124,000 4,024,000 Gross Margin 656,000 506,000 Operating Expenses 353,000 403,000 Operating Income 303,000 103,000 Taxes 121,200 41,200 Net Income $ 181,800 $ 61,800 Cash Flow From Operations 2022 2021 Net Income $ 181,800 $ 61,800 Plus Depreciation Expense 50,000 50,000 + Decrease (-increase) in Accounts Receivable and Inventory 100,000 0 + Increase (-decrease) in Current Liabilities (-100,000) 0 Cash Flow from Operations $ 231,800 $ 111,800 The current ratio for 2022 is (rounded): Multiple Choice 2.5 1.8 3.9 4.7 2.0
Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $61,800 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,000,000 shares of outstanding stock at the end of 2022. Balance Sheet, December 31, 2022 2021 Cash $ 346,000 $ 106,000 Accounts Receivable $ 356,000 $ 406,000 Inventory $ 256,000 $ 306,000 Total Current Assets $ 958,000 $ 818,000 Long-lived Assets 1,140,000 1,160,000 Total Assets $ 2,098,000 $ 1,978,000 Current Liabilities $ 206,000 $ 306,000 Long-term Debt 606,000 506,000 Shareholder Equity 1,286,000 1,166,000 Total Debt and Equity $ 2,098,000 $ 1,978,000 Income Statement, for year ended December 31, 2022 2021 Sales $ 4,780,000 $ 4,530,000 Cost of Sales 4,124,000 4,024,000 Gross Margin 656,000 506,000 Operating Expenses 353,000 403,000 Operating Income 303,000 103,000 Taxes 121,200 41,200 Net Income $ 181,800 $ 61,800 Cash Flow From Operations 2022 2021 Net Income $ 181,800 $ 61,800 Plus Depreciation Expense 50,000 50,000 + Decrease (-increase) in Accounts Receivable and Inventory 100,000 0 + Increase (-decrease) in Current Liabilities (-100,000) 0 Cash Flow from Operations $ 231,800 $ 111,800 The current ratio for 2022 is (rounded): Multiple Choice 2.5 1.8 3.9 4.7 2.0
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Q41
The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $61,800 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the
| 2022 | 2021 | |
|---|---|---|
| Cash | $ 346,000 | $ 106,000 |
| Accounts Receivable | $ 356,000 | $ 406,000 |
| Inventory | $ 256,000 | $ 306,000 |
| Total Current Assets | $ 958,000 | $ 818,000 |
| Long-lived Assets | 1,140,000 | 1,160,000 |
| Total Assets | $ 2,098,000 | $ 1,978,000 |
| Current Liabilities | $ 206,000 | $ 306,000 |
| Long-term Debt | 606,000 | 506,000 |
| Shareholder Equity | 1,286,000 | 1,166,000 |
| Total Debt and Equity | $ 2,098,000 | $ 1,978,000 |
| Income Statement, for year ended December 31, | ||
| 2022 | 2021 | |
|---|---|---|
| Sales | $ 4,780,000 | $ 4,530,000 |
| Cost of Sales | 4,124,000 | 4,024,000 |
| Gross Margin | 656,000 | 506,000 |
| Operating Expenses | 353,000 | 403,000 |
| Operating Income | 303,000 | 103,000 |
| Taxes | 121,200 | 41,200 |
| Net Income | $ 181,800 | $ 61,800 |
| Cash Flow From Operations | 2022 | 2021 |
|---|---|---|
| Net Income | $ 181,800 | $ 61,800 |
| Plus |
50,000 | 50,000 |
| + Decrease (-increase) in Accounts Receivable and Inventory | 100,000 | 0 |
| + Increase (-decrease) in Current Liabilities | (-100,000) | 0 |
| Cash Flow from Operations | $ 231,800 | $ 111,800 |
The current ratio for 2022 is (rounded):
Multiple Choice
-
2.5
-
1.8
-
3.9
-
4.7
-
2.0
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education