Situation: The operation of Isabel’s Bar, a small food and beverage service operation, are becoming more complex. Isabel Feliz, the owner has asked for your help in preparing her statement of cash flows. She is able to present you with condensed balance sheets and some additional information. The condensed balance sheets of the Isabell’s Bar are as follows: Isabell’s Bar Condensed Balance Sheets December 31, 2019 and 2020 Assets 2019 2020 Current Assets: Cash 15,000 15,000 Marketable Securities 5,000 5,000 Accounts Receivable 14,000 15,000 Inventory
Situation: The operation of Isabel’s Bar, a small food and beverage service operation, are becoming more complex. Isabel Feliz, the owner has asked for your help in preparing her statement of
The condensed balance sheets of the Isabell’s Bar are as follows:
Isabell’s Bar
Condensed Balance Sheets December 31, 2019 and 2020
Assets |
2019 |
2020 |
Current Assets: |
|
|
Cash |
15,000 |
15,000 |
Marketable Securities |
5,000 |
5,000 |
|
14,000 |
15,000 |
Inventory |
20,000 |
19,000 |
Total Current Assets |
54,000 |
54,000 |
Investments |
10,000 |
10,000 |
Equipment |
320,000 |
320,000 |
|
(50,000) |
(50,000) |
Total Assets |
334,000 |
334,000 |
Liabilities and Owner’s Equity |
|
|
Current Liabilities |
|
|
Account Payable |
18,000 |
19,000 |
Dividends Payable |
20,000 |
20,000 |
Notes Payable(current) |
20,000 |
20,000 |
Total |
58,000 |
59,000 |
Long-term Debt |
160,000 |
160,000 |
Common Stock |
100,000 |
100,000 |
|
16,000 |
16,000 |
Total Liabilities and OE |
334,000 |
334,000 |
Additional Information:
1.Assume current liabilities are paid on a timely basis
- Common Stock of EUR 20,000 was exchanged for equipment in a noncash transaction
- Marketable securities that cost EUR 5,000 were sold for EUR 10,000
- The bar’s van, which cost EUR 25,000 was sold at a gain of EUR 5,000. It’s net book value on the date of sale was EUR 10,000.
- Dividends declared during 2020 totalled EUR 30,000
- Investments costing EUR 15,000 were sold for EUR 10,000
Required:
Prepare SCF( Cash flow statement) for Isabell’s Bar 2020 using the indirect method!
Step by step
Solved in 2 steps