Exercise 11-8 (Algo) Prepare a statement of cash flows-indirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional Information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2024 and 2023 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity PLASMA SCREENS CORPORATION Statement of Cash Flows For the Year Ended December 31, 2024 2024 Cash Flows from Operating Activities $114,250 79,200 98,000 4,600 Additional Information for 2024: 1. Net Income is $72,000. 2. The company purchases $117,000 in equipment. No equipment was sold. 3. Depreciation expense is $157,000. 4. The company repays $107,500 in notes payable. 5. The company declares and pays a cash dividend of $26,500. Adjustments to reconcile net income to net cash flows from operating activities 495,000 802,000 (431,000) $1,162,050 $102,000 6,450 8,600 107,500 715,000 222,500 $1,162,050 2023 $128,400 93,500 82,700 2,300 Required: Prepare the statement of cash flows using the Indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be Indicated with a minus sign.) 495,000 685,000 (274,000) $1,212,900 $87,700 12,900 5,300 215,000 715,000 177,000 $1,212,900
Exercise 11-8 (Algo) Prepare a statement of cash flows-indirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional Information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2024 and 2023 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity PLASMA SCREENS CORPORATION Statement of Cash Flows For the Year Ended December 31, 2024 2024 Cash Flows from Operating Activities $114,250 79,200 98,000 4,600 Additional Information for 2024: 1. Net Income is $72,000. 2. The company purchases $117,000 in equipment. No equipment was sold. 3. Depreciation expense is $157,000. 4. The company repays $107,500 in notes payable. 5. The company declares and pays a cash dividend of $26,500. Adjustments to reconcile net income to net cash flows from operating activities 495,000 802,000 (431,000) $1,162,050 $102,000 6,450 8,600 107,500 715,000 222,500 $1,162,050 2023 $128,400 93,500 82,700 2,300 Required: Prepare the statement of cash flows using the Indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be Indicated with a minus sign.) 495,000 685,000 (274,000) $1,212,900 $87,700 12,900 5,300 215,000 715,000 177,000 $1,212,900
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Fast answering please and Do Not Give Solution In Image Format And explain proper steps by Step.
![Exercise 11-8 (Algo) Prepare a statement of cash flows-indirect method (LO11-3, 11-4, 11-5)
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2024 and 2023
Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
Income tax payable.
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
Total liabilities and stockholders' equity
PLASMA SCREENS CORPORATION
Statement of Cash Flows
Additional Information for 2024:
1. Net Income is $72,000.
2. The company purchases $117,000 in equipment. No equipment was sold.
3. Depreciation expense is $157,000.
4. The company repays $107,500 in notes payable.
5. The company declares and pays a cash dividend of $26,500.
For the Year Ended December 31, 2024
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash
flows from operating activities
Net cash flows from operating activities
Cash Flows from Investing Activities
Net cash flows from investing activities
Cash Flows from Financing Activities
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Required:
Prepare the statement of cash flows using the Indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash
should be indicated with a minus sign.)
$
$114,250
79,200
98,000
4,600
$
495,000
802,000
(431,000)
$1,162,050
$102,000
6,450
8,600
107,500
715,000
222,500
$1,162,050
2024
0
0
0
0
2023
$128,400
93,500
82,700
2,300
495,000
685,000
(274,000)
$1,212,900
$87,700
12,900
5,300
215,000
715,000
177,000
$1,212,900](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe9787e19-7700-4379-b126-43587b59672e%2Fc2679416-b665-490d-9914-1dc2284c52c9%2F77ag1vo_processed.png&w=3840&q=75)
Transcribed Image Text:Exercise 11-8 (Algo) Prepare a statement of cash flows-indirect method (LO11-3, 11-4, 11-5)
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2024 and 2023
Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
Income tax payable.
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
Total liabilities and stockholders' equity
PLASMA SCREENS CORPORATION
Statement of Cash Flows
Additional Information for 2024:
1. Net Income is $72,000.
2. The company purchases $117,000 in equipment. No equipment was sold.
3. Depreciation expense is $157,000.
4. The company repays $107,500 in notes payable.
5. The company declares and pays a cash dividend of $26,500.
For the Year Ended December 31, 2024
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash
flows from operating activities
Net cash flows from operating activities
Cash Flows from Investing Activities
Net cash flows from investing activities
Cash Flows from Financing Activities
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Required:
Prepare the statement of cash flows using the Indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash
should be indicated with a minus sign.)
$
$114,250
79,200
98,000
4,600
$
495,000
802,000
(431,000)
$1,162,050
$102,000
6,450
8,600
107,500
715,000
222,500
$1,162,050
2024
0
0
0
0
2023
$128,400
93,500
82,700
2,300
495,000
685,000
(274,000)
$1,212,900
$87,700
12,900
5,300
215,000
715,000
177,000
$1,212,900
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education