Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: April $300,000 Required 1 Budgeted sales (all on account) From past experience, the company has learned that 20% of a month's sales are collected in the month of sale, another 70% are collected in the month following sale, and the remaining 10% are collected in the second month following sale. Bad debts are negligible and can be ignored. February sales totaled $230,000, and March sales totaled $260,000. Complete this question by entering your answers in the tabs below. Required 2 May $500,000 Required: 1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. 2. What is the accounts receivable balance on June 30th? What is the accounts receivable balance on June 30th? Total accounts receivable at June 30 June $200,000 Total $1,000,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Silver Company makes a product that is very popular as a Mother’s Day gift. Thus, peak sales occur in May of each year, as shown in the company’s sales budget for the second quarter given below:

### Silver Company's Sales Budget and Cash Collections Schedule

Silver Company makes a product that is very popular as a Mother’s Day gift. Thus, peak sales occur in May of each year, as indicated in the company’s sales budget for the second quarter, shown below:

|                   | April | May   | June  | Total      |
|-------------------|-------|-------|-------|------------|
| **Budgeted sales (all on account)** | $300,000 | $500,000 | $200,000 | $1,000,000 |

Based on past experience, the company follows a specific pattern for collecting sales revenue:
- 20% of a month’s sales are collected in the month of sale.
- 70% are collected in the month following sale.
- The remaining 10% are collected in the second month following sale.
- Bad debts are negligible and can be ignored.

Additional Information:
- February sales totaled $230,000.
- March sales totaled $260,000.

### Required:
1. **Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter.**
2. **Determine the accounts receivable balance on June 30th.**

### Expected Cash Collections:
1. **From February sales (Total = $230,000):**
   - March: 70% of $230,000 = $161,000
   - April: 10% of $230,000 = $23,000

2. **From March sales (Total = $260,000):**
   - April: 70% of $260,000 = $182,000
   - May: 10% of $260,000 = $26,000

3. **From April sales (Total = $300,000):**
   - April: 20% of $300,000 = $60,000
   - May: 70% of $300,000 = $210,000
   - June: 10% of $300,000 = $30,000

4. **From May sales (Total = $500,000):**
   - May: 20% of $500,000 = $100,000
   - June: 70% of $500,000 = $350,000
   - July: 10% of $500,000 = $50,000 (Not collected in the second quarter)

5
Transcribed Image Text:### Silver Company's Sales Budget and Cash Collections Schedule Silver Company makes a product that is very popular as a Mother’s Day gift. Thus, peak sales occur in May of each year, as indicated in the company’s sales budget for the second quarter, shown below: | | April | May | June | Total | |-------------------|-------|-------|-------|------------| | **Budgeted sales (all on account)** | $300,000 | $500,000 | $200,000 | $1,000,000 | Based on past experience, the company follows a specific pattern for collecting sales revenue: - 20% of a month’s sales are collected in the month of sale. - 70% are collected in the month following sale. - The remaining 10% are collected in the second month following sale. - Bad debts are negligible and can be ignored. Additional Information: - February sales totaled $230,000. - March sales totaled $260,000. ### Required: 1. **Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter.** 2. **Determine the accounts receivable balance on June 30th.** ### Expected Cash Collections: 1. **From February sales (Total = $230,000):** - March: 70% of $230,000 = $161,000 - April: 10% of $230,000 = $23,000 2. **From March sales (Total = $260,000):** - April: 70% of $260,000 = $182,000 - May: 10% of $260,000 = $26,000 3. **From April sales (Total = $300,000):** - April: 20% of $300,000 = $60,000 - May: 70% of $300,000 = $210,000 - June: 10% of $300,000 = $30,000 4. **From May sales (Total = $500,000):** - May: 20% of $500,000 = $100,000 - June: 70% of $500,000 = $350,000 - July: 10% of $500,000 = $50,000 (Not collected in the second quarter) 5
### Understanding Silver Company's Sales Budget and Cash Collection Schedule

**Silver Company** makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below:

|                | April | May   | June  | Total     |
|----------------|-------|-------|-------|-----------|
| Budgeted sales (all on account) | $300,000 | $500,000 | $200,000 | $1,000,000 |

From past experience, the company has learned that:
- 20% of a month’s sales are collected in the month of sale
- Another 70% are collected in the month following sale
- The remaining 10% are collected in the second month following sale

Bad debts are negligible and can be ignored. February sales totaled $230,000, and March sales totaled $260,000.

#### Required Tasks:
1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter.
2. Determine the accounts receivable balance on June 30th.

#### Schedule of Expected Cash Collections:

Below is the template provided for the schedule:

|                              | April | May   | June  | Total  |
|------------------------------|-------|-------|-------|--------|
| February sales               |       |       |       | $0     |
| March sales                  |       |       |       | $0     |
| April sales                  |       |       |       | $0     |
| May sales                    |       |       |       | $0     |
| June sales                   |       |       |       | $0     |
| **Total cash collections**   | $0    | $0    | $0    | $0     |

##### Explanation of Graphs/Diagrams:
1. **Schedule of Expected Cash Collections Table**:
   - The table aims to capture the expected cash inflows from sales for April, May, and June.
   - Each row represents the sales from a particular month and how they are collected over April, May, and June.
   - The 'Total' column will show the sum of collections for each sales period over the three months.

**Steps to Complete the Schedule:**
1. Factor in February sales to be collected in April (10% of $230,000), March collections, etc.
2. Follow a similar approach
Transcribed Image Text:### Understanding Silver Company's Sales Budget and Cash Collection Schedule **Silver Company** makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: | | April | May | June | Total | |----------------|-------|-------|-------|-----------| | Budgeted sales (all on account) | $300,000 | $500,000 | $200,000 | $1,000,000 | From past experience, the company has learned that: - 20% of a month’s sales are collected in the month of sale - Another 70% are collected in the month following sale - The remaining 10% are collected in the second month following sale Bad debts are negligible and can be ignored. February sales totaled $230,000, and March sales totaled $260,000. #### Required Tasks: 1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. 2. Determine the accounts receivable balance on June 30th. #### Schedule of Expected Cash Collections: Below is the template provided for the schedule: | | April | May | June | Total | |------------------------------|-------|-------|-------|--------| | February sales | | | | $0 | | March sales | | | | $0 | | April sales | | | | $0 | | May sales | | | | $0 | | June sales | | | | $0 | | **Total cash collections** | $0 | $0 | $0 | $0 | ##### Explanation of Graphs/Diagrams: 1. **Schedule of Expected Cash Collections Table**: - The table aims to capture the expected cash inflows from sales for April, May, and June. - Each row represents the sales from a particular month and how they are collected over April, May, and June. - The 'Total' column will show the sum of collections for each sales period over the three months. **Steps to Complete the Schedule:** 1. Factor in February sales to be collected in April (10% of $230,000), March collections, etc. 2. Follow a similar approach
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education