Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the remaining 15% are collected in the second month following sale. Bad debts are negligible and can be ignored. February sales totaled $380,000, and March sales totaled $410,000. Required: 1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. 2. What is the accounts receivable balance on June 30th? Complete this question by entering your answers in the tabs below. Required 1 Required 2 April May June $ 450,000 $ 650,000 $ 250,000 February sales March sales April sales May sales June sales Total cash collections Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. Schedule of Expected Cash Collections April May $ 0 $ 0 $ June $ Total $ 1,350,000 0 $ Total 0 0 0 0 0 0

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
**Silver Company Sales Budget and Cash Collections**

**Overview:**
Silver Company produces a product that becomes very popular around Mother's Day, leading to peak sales in May each year. Below is the sales budget for the second quarter:

| Month  | Budgeted Sales (all on account) |
|--------|--------------------------------|
| April  | $450,000                        |
| May    | $650,000                        |
| June   | $250,000                        |
| **Total**  | **$1,350,000**                   |

**Collection Pattern:**
- 25% of sales are collected in the sales month.
- 60% are collected in the following month.
- 15% are collected in the second month following the sale.
- Bad debts are negligible.

**Historical Data:**
- February sales were $380,000.
- March sales were $410,000.

**Requirements:**

1. **Schedule of Expected Cash Collections:**
   Prepare a schedule by month and total for the second quarter.

2. **Accounts Receivable Balance:**
   Calculate the balance as of June 30th.

**Task:**

- **Prepare a Cash Collection Schedule:**

  | Schedule of Expected Cash Collections | April | May | June | Total |
  |---------------------------------------|-------|-----|------|-------|
  | February sales                        |       |     |      | $0    |
  | March sales                           |       |     |      | $0    |
  | April sales                           |       |     |      | $0    |
  | May sales                             |       |     |      | $0    |
  | June sales                            |       |     |      | $0    |
  | **Total cash collections**            | **$0**| **$0**| **$0**| **$0** |

Note: The table above is initially blank and needs to be filled out based on the provided collection pattern.
Transcribed Image Text:**Silver Company Sales Budget and Cash Collections** **Overview:** Silver Company produces a product that becomes very popular around Mother's Day, leading to peak sales in May each year. Below is the sales budget for the second quarter: | Month | Budgeted Sales (all on account) | |--------|--------------------------------| | April | $450,000 | | May | $650,000 | | June | $250,000 | | **Total** | **$1,350,000** | **Collection Pattern:** - 25% of sales are collected in the sales month. - 60% are collected in the following month. - 15% are collected in the second month following the sale. - Bad debts are negligible. **Historical Data:** - February sales were $380,000. - March sales were $410,000. **Requirements:** 1. **Schedule of Expected Cash Collections:** Prepare a schedule by month and total for the second quarter. 2. **Accounts Receivable Balance:** Calculate the balance as of June 30th. **Task:** - **Prepare a Cash Collection Schedule:** | Schedule of Expected Cash Collections | April | May | June | Total | |---------------------------------------|-------|-----|------|-------| | February sales | | | | $0 | | March sales | | | | $0 | | April sales | | | | $0 | | May sales | | | | $0 | | June sales | | | | $0 | | **Total cash collections** | **$0**| **$0**| **$0**| **$0** | Note: The table above is initially blank and needs to be filled out based on the provided collection pattern.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education