Need the below table filled out for Short-term debt %, Long-term debt $,%, Common equity $,% and Total capital $,%.
Market Value Capital Structure
Suppose the Schoof Company has this book value balance sheet:
| Current assets | $30,000,000 | Current liabilities | $20,000,000 | |||
| Notes payable | 10,000,000 | |||||
| Fixed assets | 70,000,000 | Long-term debt | 30,000,000 | |||
| Common stock (1 million shares) | 1,000,000 | |||||
| Retained earnings | 39,000,000 | |||||
| Total assets | $100,000,000 | Total liabilities and equity | $100,000,000 |
The notes payable are to banks, and the interest rate on this debt is 11%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the company's permanent capital structure. The long-term debt consists of 30,000 bonds, each with a par value of $1,000, an annual coupon interest rate of 6%, and a 15-year maturity. The going rate of interest on new long-term debt, rd, is 12%, and this is the present yield to maturity on the bonds. The common stock sells at a price of $68 per share. Calculate the firm's market value capital structure. Do not round intermediate calculations. Round the monetary values to the nearest dollar and percentage values to two decimal places.
| Short-term debt |
$10,000000
|
% | |||
| Long-term debt |
$
|
% | |||
| Common equity |
$
|
% | |||
| Total capital |
$
|
% |
Step by step
Solved in 2 steps
