Shilling Corp. is thinking about opening a baseball camp in Florida. In order to start the camp, the company would need to purchase land, build five baseball fields, and a dormitory- type sleeping and dining facility to house 100 players. Each year the camp would be run for 10 sessions of 1 week each. The company would hire college baseball players as coaches. The camp attendees would be baseball players age 12-18. Property values in Florida have enjoyed a steady increase in value. It is expected that after using the facility for 20 years, Shilling can sell the property for more than it was originally purchased for. The following amounts have been estimated: $ 600,000 2,100,000 Cost of land Cost to build dorm and dining facility Annual cash inflows assuming 100 players and 10 weeks Annual cash outflows Estimated useful life Salvage value Discount rate Present value of an annuity of 1 2,520,000 2,260,000 20 years 3,900,000 10% 8.514 Present value of 1 0.149

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 14P
icon
Related questions
Question

1. Calculate the net present value of the project. (use 3 decimal places for the PV factor)

2. To gauge the sensitivity of the project to these estimates, assume that if only 80 campers attend each week, revenues will be $2,085,000 and expenses will be $1,865,000. What is the net present value using these alternative estimates?   (use 3 decimal places for the PV factor)

3. Assuming the original facts, what is the net present value if the project is actually riskier than first assumed, and a 12% discount rate is more appropriate?  The present value of 1 at 12% is .104 and the present value of an annuity of 1 is 7.469.

Shilling Corp. is thinking about opening a baseball camp in Florida. In order to start the
camp, the company would need to purchase land, build five baseball fields, and a dormitory-
type sleeping and dining facility to house 100 players. Each year the camp would be run for
10 sessions of 1 week each. The company would hire college baseball players as coaches.
The camp attendees would be baseball players age 12-18. Property values in Florida have
enjoyed a steady increase in value. It is expected that after using the facility for 20 years,
Shilling can sell the property for more than it was originally purchased for. The following
amounts have been estimated:
Cost of land
Cost to build dorm and dining facility
Annual cash inflows assuming 100 players and 10 weeks
Annual cash outflows
Estimated useful life
$ 600,000
2,100,000
2,520,000
2,260,000
20 years
0,000
10%
Salvage value
Discount rate
Present value of an annuity of 1
Present value of 1
8.514
0.149
Transcribed Image Text:Shilling Corp. is thinking about opening a baseball camp in Florida. In order to start the camp, the company would need to purchase land, build five baseball fields, and a dormitory- type sleeping and dining facility to house 100 players. Each year the camp would be run for 10 sessions of 1 week each. The company would hire college baseball players as coaches. The camp attendees would be baseball players age 12-18. Property values in Florida have enjoyed a steady increase in value. It is expected that after using the facility for 20 years, Shilling can sell the property for more than it was originally purchased for. The following amounts have been estimated: Cost of land Cost to build dorm and dining facility Annual cash inflows assuming 100 players and 10 weeks Annual cash outflows Estimated useful life $ 600,000 2,100,000 2,520,000 2,260,000 20 years 0,000 10% Salvage value Discount rate Present value of an annuity of 1 Present value of 1 8.514 0.149
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Stock Market Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College