a. What are the project’s annual net cash inflows? b. What is the present value of the project’s annual net cash inflows? (Round your final answer to the nearest whole dollar amount.) c. What is the project’s net present value
a. What are the project’s annual net cash inflows? b. What is the present value of the project’s annual net cash inflows? (Round your final answer to the nearest whole dollar amount.) c. What is the project’s net present value
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
a. What are the project’s annual net
b. What is the present value of the project’s annual net cash inflows? (Round your final answer to the nearest whole dollar amount.)
c. What is the project’s
d. What is the profitability index for this project? (Round your answer to 2 decimal places.)
e. What is the project’s
![EXHIBIT 14B-1 Present Value of $1;
(1+r)"
Periods
4%
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
21%
22%
23%
24%
25%
1
0.962 0.952 0.943 0.935 0.926 0.917
0.909 0.901
0.893
0.885 0.877
0.870
0.862 0.855 0.847
0.840 0.833
0.826 0.820 0.813
0.806 0.800
2
0.925
0.907
0.890 0.873 0.857 0.842 0.826
0.812
0.797
0.783
0.769
0.756
0.743
0.731
0.718
0.706
0.694
0.683 0.672
0.661
0.650
0.640
3
0.889
0.864
0.840 0.816
0.794
0.772
0.751
0.731
0.712
0.693 0.675
0.658
0.641
0.624
0.609
0.593
0.579
0.564
0.551
0.537
0.524
0.512
4
0.855 0.823 0.792
0.763
0.735
0.708
0.683 0.659
0.636
0.613
0.592 0.572 0.552 0.534 0.516
0.499 0.482 0.467
0.451
0.437
0.423
0.410
0.822 0.784
0.747
0.713
0.681
0.650 0.621
0.593 0.567
0.543 0.519
0.497 0.476
0.456
0.437
0.419
0.402 0.386 0.370 0.355 0.341
0.328
0.790
0.746
0.705
0.666
0.630 0.596
0.564 0.535
0.507
0.480
0.456
0.432
0.410
0.390 0.370
0.352 0.335
0.319
0.303 0.289 0.275
0.262
7
0.760
0.711
0.665 0.623 0.583 0.547
0.513
0.482
0.452
0.425 0.400 0.376
0.354 0.333
0.314
0.296 0.279
0.263 0.249 0.235 0.222 0.210
8.
0.731
0.677
0.627
0.582 0.540 0.502 0.467
0.434
0.404
0.376
0.351
0.327
0.305 0.285 0.266 0.249
0.233 0.218
0.204 0.191
0.179
0.168
9.
0.703
0.645 0.592 0.544
0.500 0.460
0.424
0.391
0.361
0.333 0.308 0.284
0.263 0.243
0.225 0.209 0.194
0.180
0.167
0.155
0.144
0.134
10
0.676
0.614
0.558
0.508 0.463 0.422 0.386 0.352
0.322
0.295 0.270 0.247
0.227
0.208 0.191
0.176
0.162
0.149
0.137
0.126
0.116
0.107
11
0.650
0.585 0.527
0.475
0.429 0.388 0.350 0.317
0.287
0.261
0.237
0.215
0.195
0.178
0.162
0.148
0.135
0.123
0.112
0.103
0.094
0.086
12
0.625
0.557
0.497 0.444 0.397 0.356 0.319
0.286 0.257
0.231
0.208 0.187
0.168
0.152
0.137
0.124
0.112
0.102
0.092 0.083 0.076
0.069
13
0.601
0.530
0.469 0.415
0.368 0.326 0.290 0.258
0.229
0.204 0.182
0.163
0.145 0.130 0.116
0.104
0.093 0.084 0.075 0.068 0.061
0.055
14
0.577
0.505 0.442
0.388
0.340 0.299 0.263 0.232 0.205 0.181
0.160
0.141
0.125
0.111
0.099
0.088
0.078
0.069
0.062 0.055 0.049 0.044
15
0.555 0.481
0.417
0.362 0.315
0.275 0.239 0.209 0.183
0.160
0.140 0.123
0.108 0.095 0.084 0.074
0.065 0.057 0.051
0.045 0.040 0.035
16
0.534 0.458
0.394 0.339 0.292 0.252 0.218
0.188
0.163
0.141
0.123
0.107
0.093 0.081
0.071
0.062
0.054 0.047
0.042 0.036 0.032 0.028
17
0.513
0.436 0.371
0.317
0.270 0.231 0.198
0.170
0.146
0.125 0.108 0.093 0.080 0.069 0.060 0.052
0.045
0.039 0.034 0.030 0.026 0.023
18
0.494
0.416
0.350 0.296 0.250 0.212
0.180
0.153
0.130
0.11
0.095 0.081 0.069 0.059 0.051
0.044 0.038 0.032 0.028 0.024 0.021
0.018
19
0.475
0.396 0.331
0.277
0.232 0.194
0.164
0.138
0.116
0.098 0.083 0.070 0.060 0.051
0.043
0.037
0.031
0.027 0.023 0.020 0.017
0.014
20
0.456
0.377
0.312
0.258
0.215
0.178
0.149
0.124
0.104
0.087
0.073 0.061
0.051
0.043
0.037
0.031
0.026 0.022 0.019
0.016
0.014
0.012
21
0.439
0.359
0.294 0.242 0.199
0.164
0.135
0.112
0.093
0.077
0.064
0.053
0.044
0.037
0.031
0.026
0.022 0.018
0.015
0.013 0.011
0.009
22
0.422
0.342 0.278
0.226 0.184
0.150
0.123
0.101
0.083
0.068 0.056 0.046
0.038 0.032 0.026 0.022
0.018 0.015
0.013 0.011 0.009 0.007
23
0.406 0.326 0.262 0.211
0.170
0.138 0.112
0.091 0.074
0.060 0.049 0.040 0.033 0.027 0.022 0.018
0.015 0.012 0.010 0.009 0.007 0.006
24
0.390 0.310
0.247
0.197
0.158
0.126 0.102 0.082 0.066
0.053
0.043 0.035 0.028 0.023 0.019 0.015
0.013 0.010 0.008 0.007 0.006 0.005
25
0.375
0.295 0.233 0.184
0.146
0.116
0.092 0.074 0.059
0.047 0.038 0.030 0.024 0.020 0.016 0.013
0.010 0.009 0.007 0.006 0.005 0.004
26
0.361
0.281
0.220 0.172
0.135
0.106 0.084 0.066 0.053
0.042 0.033 0.026 0.021
0.017
0.014
0.011
0.009 0.007 0.006 0.005 0.004 0.003
27
0.347
0.268
0.207 0.161
0.125
0.098 0.076 0.060 0.047
0.037 0.029 0.023 0.018
0.014 0.011
0.009
0.007 0.006 0.005 0.004 0.003 0.002
28
0.333
0.255
0.196
0.150
0.116
0.090 0.069 0.054 0.042
0.033 0.026 0.020 0.016 0.012 0.010
0.008
0.006 0.005 0.004 0.003 0.002 0.002
29
0.321
0.243
0.185
0.141
0.107
0.082 0.063 0.048 0.037
0.029 0.022 0.017 0.014 0.01
0.008 0.006
0.005 0.004 0.003 0.002 0.002 0.002
30
0.308
0.231
0.174
0.131
0.099 0.075 0.057
0.044
0.033
0.026 0.020 0.015 0.012 0.009 0.007 0.005
0.004 0.003 0.003 0.002 0.002 0.001
40
0.208 0.142
0.097
0.067
0.046 0.032 0.022 0.015 0.011
0.008 0.005 0.004 0.003 0.002 0.001 0.001
0.001 0.000 0.000 0.000 0.000 0.000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1615ba51-1445-4e50-aa58-9b9340f7c3f8%2F6905a14a-7689-481f-a1b9-084dc9fdb527%2Fhoxj5vi_processed.png&w=3840&q=75)
Transcribed Image Text:EXHIBIT 14B-1 Present Value of $1;
(1+r)"
Periods
4%
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
21%
22%
23%
24%
25%
1
0.962 0.952 0.943 0.935 0.926 0.917
0.909 0.901
0.893
0.885 0.877
0.870
0.862 0.855 0.847
0.840 0.833
0.826 0.820 0.813
0.806 0.800
2
0.925
0.907
0.890 0.873 0.857 0.842 0.826
0.812
0.797
0.783
0.769
0.756
0.743
0.731
0.718
0.706
0.694
0.683 0.672
0.661
0.650
0.640
3
0.889
0.864
0.840 0.816
0.794
0.772
0.751
0.731
0.712
0.693 0.675
0.658
0.641
0.624
0.609
0.593
0.579
0.564
0.551
0.537
0.524
0.512
4
0.855 0.823 0.792
0.763
0.735
0.708
0.683 0.659
0.636
0.613
0.592 0.572 0.552 0.534 0.516
0.499 0.482 0.467
0.451
0.437
0.423
0.410
0.822 0.784
0.747
0.713
0.681
0.650 0.621
0.593 0.567
0.543 0.519
0.497 0.476
0.456
0.437
0.419
0.402 0.386 0.370 0.355 0.341
0.328
0.790
0.746
0.705
0.666
0.630 0.596
0.564 0.535
0.507
0.480
0.456
0.432
0.410
0.390 0.370
0.352 0.335
0.319
0.303 0.289 0.275
0.262
7
0.760
0.711
0.665 0.623 0.583 0.547
0.513
0.482
0.452
0.425 0.400 0.376
0.354 0.333
0.314
0.296 0.279
0.263 0.249 0.235 0.222 0.210
8.
0.731
0.677
0.627
0.582 0.540 0.502 0.467
0.434
0.404
0.376
0.351
0.327
0.305 0.285 0.266 0.249
0.233 0.218
0.204 0.191
0.179
0.168
9.
0.703
0.645 0.592 0.544
0.500 0.460
0.424
0.391
0.361
0.333 0.308 0.284
0.263 0.243
0.225 0.209 0.194
0.180
0.167
0.155
0.144
0.134
10
0.676
0.614
0.558
0.508 0.463 0.422 0.386 0.352
0.322
0.295 0.270 0.247
0.227
0.208 0.191
0.176
0.162
0.149
0.137
0.126
0.116
0.107
11
0.650
0.585 0.527
0.475
0.429 0.388 0.350 0.317
0.287
0.261
0.237
0.215
0.195
0.178
0.162
0.148
0.135
0.123
0.112
0.103
0.094
0.086
12
0.625
0.557
0.497 0.444 0.397 0.356 0.319
0.286 0.257
0.231
0.208 0.187
0.168
0.152
0.137
0.124
0.112
0.102
0.092 0.083 0.076
0.069
13
0.601
0.530
0.469 0.415
0.368 0.326 0.290 0.258
0.229
0.204 0.182
0.163
0.145 0.130 0.116
0.104
0.093 0.084 0.075 0.068 0.061
0.055
14
0.577
0.505 0.442
0.388
0.340 0.299 0.263 0.232 0.205 0.181
0.160
0.141
0.125
0.111
0.099
0.088
0.078
0.069
0.062 0.055 0.049 0.044
15
0.555 0.481
0.417
0.362 0.315
0.275 0.239 0.209 0.183
0.160
0.140 0.123
0.108 0.095 0.084 0.074
0.065 0.057 0.051
0.045 0.040 0.035
16
0.534 0.458
0.394 0.339 0.292 0.252 0.218
0.188
0.163
0.141
0.123
0.107
0.093 0.081
0.071
0.062
0.054 0.047
0.042 0.036 0.032 0.028
17
0.513
0.436 0.371
0.317
0.270 0.231 0.198
0.170
0.146
0.125 0.108 0.093 0.080 0.069 0.060 0.052
0.045
0.039 0.034 0.030 0.026 0.023
18
0.494
0.416
0.350 0.296 0.250 0.212
0.180
0.153
0.130
0.11
0.095 0.081 0.069 0.059 0.051
0.044 0.038 0.032 0.028 0.024 0.021
0.018
19
0.475
0.396 0.331
0.277
0.232 0.194
0.164
0.138
0.116
0.098 0.083 0.070 0.060 0.051
0.043
0.037
0.031
0.027 0.023 0.020 0.017
0.014
20
0.456
0.377
0.312
0.258
0.215
0.178
0.149
0.124
0.104
0.087
0.073 0.061
0.051
0.043
0.037
0.031
0.026 0.022 0.019
0.016
0.014
0.012
21
0.439
0.359
0.294 0.242 0.199
0.164
0.135
0.112
0.093
0.077
0.064
0.053
0.044
0.037
0.031
0.026
0.022 0.018
0.015
0.013 0.011
0.009
22
0.422
0.342 0.278
0.226 0.184
0.150
0.123
0.101
0.083
0.068 0.056 0.046
0.038 0.032 0.026 0.022
0.018 0.015
0.013 0.011 0.009 0.007
23
0.406 0.326 0.262 0.211
0.170
0.138 0.112
0.091 0.074
0.060 0.049 0.040 0.033 0.027 0.022 0.018
0.015 0.012 0.010 0.009 0.007 0.006
24
0.390 0.310
0.247
0.197
0.158
0.126 0.102 0.082 0.066
0.053
0.043 0.035 0.028 0.023 0.019 0.015
0.013 0.010 0.008 0.007 0.006 0.005
25
0.375
0.295 0.233 0.184
0.146
0.116
0.092 0.074 0.059
0.047 0.038 0.030 0.024 0.020 0.016 0.013
0.010 0.009 0.007 0.006 0.005 0.004
26
0.361
0.281
0.220 0.172
0.135
0.106 0.084 0.066 0.053
0.042 0.033 0.026 0.021
0.017
0.014
0.011
0.009 0.007 0.006 0.005 0.004 0.003
27
0.347
0.268
0.207 0.161
0.125
0.098 0.076 0.060 0.047
0.037 0.029 0.023 0.018
0.014 0.011
0.009
0.007 0.006 0.005 0.004 0.003 0.002
28
0.333
0.255
0.196
0.150
0.116
0.090 0.069 0.054 0.042
0.033 0.026 0.020 0.016 0.012 0.010
0.008
0.006 0.005 0.004 0.003 0.002 0.002
29
0.321
0.243
0.185
0.141
0.107
0.082 0.063 0.048 0.037
0.029 0.022 0.017 0.014 0.01
0.008 0.006
0.005 0.004 0.003 0.002 0.002 0.002
30
0.308
0.231
0.174
0.131
0.099 0.075 0.057
0.044
0.033
0.026 0.020 0.015 0.012 0.009 0.007 0.005
0.004 0.003 0.003 0.002 0.002 0.001
40
0.208 0.142
0.097
0.067
0.046 0.032 0.022 0.015 0.011
0.008 0.005 0.004 0.003 0.002 0.001 0.001
0.001 0.000 0.000 0.000 0.000 0.000
![!
Required information
The Foundational 15 (Static) [LO14-1, LO14-2, LO14-3, LO14-5, LO14-6]
[The following information applies to the questions displayed below.]
Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a
useful life of five years and no salvage value. The company's discount rate is 14%. The project would provide net operating
income in each of five years as follows:
$2,735,000
1,000,000
1,735,000
Sales
Variable expenses
Contribution margin
Fixed expenses:
Advertising, salaries, and other
fixed out-of-pocket costs
Depreciation
Total fixed expenses
$ 735,000
595,000
1,330,000
Net operating income
$
405,000
Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1615ba51-1445-4e50-aa58-9b9340f7c3f8%2F6905a14a-7689-481f-a1b9-084dc9fdb527%2Fjkuxd06p_processed.png&w=3840&q=75)
Transcribed Image Text:!
Required information
The Foundational 15 (Static) [LO14-1, LO14-2, LO14-3, LO14-5, LO14-6]
[The following information applies to the questions displayed below.]
Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a
useful life of five years and no salvage value. The company's discount rate is 14%. The project would provide net operating
income in each of five years as follows:
$2,735,000
1,000,000
1,735,000
Sales
Variable expenses
Contribution margin
Fixed expenses:
Advertising, salaries, and other
fixed out-of-pocket costs
Depreciation
Total fixed expenses
$ 735,000
595,000
1,330,000
Net operating income
$
405,000
Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education