a. What are the project’s annual net cash inflows? b. What is the present value of the project’s annual net cash inflows? (Round your final answer to the nearest whole dollar amount.) c. What is the project’s net present value

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

a. What are the project’s annual net cash inflows?

b. What is the present value of the project’s annual net cash inflows? (Round your final answer to the nearest whole dollar amount.)

c. What is the project’s net present value(Round final answer to the nearest whole dollar amount.)

d. What is the profitability index for this project? (Round your answer to 2 decimal places.)

e. What is the project’s internal rate of return(Round your answer to nearest whole percent.)

 

 

EXHIBIT 14B-1 Present Value of $1;
(1+r)"
Periods
4%
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
21%
22%
23%
24%
25%
1
0.962 0.952 0.943 0.935 0.926 0.917
0.909 0.901
0.893
0.885 0.877
0.870
0.862 0.855 0.847
0.840 0.833
0.826 0.820 0.813
0.806 0.800
2
0.925
0.907
0.890 0.873 0.857 0.842 0.826
0.812
0.797
0.783
0.769
0.756
0.743
0.731
0.718
0.706
0.694
0.683 0.672
0.661
0.650
0.640
3
0.889
0.864
0.840 0.816
0.794
0.772
0.751
0.731
0.712
0.693 0.675
0.658
0.641
0.624
0.609
0.593
0.579
0.564
0.551
0.537
0.524
0.512
4
0.855 0.823 0.792
0.763
0.735
0.708
0.683 0.659
0.636
0.613
0.592 0.572 0.552 0.534 0.516
0.499 0.482 0.467
0.451
0.437
0.423
0.410
0.822 0.784
0.747
0.713
0.681
0.650 0.621
0.593 0.567
0.543 0.519
0.497 0.476
0.456
0.437
0.419
0.402 0.386 0.370 0.355 0.341
0.328
0.790
0.746
0.705
0.666
0.630 0.596
0.564 0.535
0.507
0.480
0.456
0.432
0.410
0.390 0.370
0.352 0.335
0.319
0.303 0.289 0.275
0.262
7
0.760
0.711
0.665 0.623 0.583 0.547
0.513
0.482
0.452
0.425 0.400 0.376
0.354 0.333
0.314
0.296 0.279
0.263 0.249 0.235 0.222 0.210
8.
0.731
0.677
0.627
0.582 0.540 0.502 0.467
0.434
0.404
0.376
0.351
0.327
0.305 0.285 0.266 0.249
0.233 0.218
0.204 0.191
0.179
0.168
9.
0.703
0.645 0.592 0.544
0.500 0.460
0.424
0.391
0.361
0.333 0.308 0.284
0.263 0.243
0.225 0.209 0.194
0.180
0.167
0.155
0.144
0.134
10
0.676
0.614
0.558
0.508 0.463 0.422 0.386 0.352
0.322
0.295 0.270 0.247
0.227
0.208 0.191
0.176
0.162
0.149
0.137
0.126
0.116
0.107
11
0.650
0.585 0.527
0.475
0.429 0.388 0.350 0.317
0.287
0.261
0.237
0.215
0.195
0.178
0.162
0.148
0.135
0.123
0.112
0.103
0.094
0.086
12
0.625
0.557
0.497 0.444 0.397 0.356 0.319
0.286 0.257
0.231
0.208 0.187
0.168
0.152
0.137
0.124
0.112
0.102
0.092 0.083 0.076
0.069
13
0.601
0.530
0.469 0.415
0.368 0.326 0.290 0.258
0.229
0.204 0.182
0.163
0.145 0.130 0.116
0.104
0.093 0.084 0.075 0.068 0.061
0.055
14
0.577
0.505 0.442
0.388
0.340 0.299 0.263 0.232 0.205 0.181
0.160
0.141
0.125
0.111
0.099
0.088
0.078
0.069
0.062 0.055 0.049 0.044
15
0.555 0.481
0.417
0.362 0.315
0.275 0.239 0.209 0.183
0.160
0.140 0.123
0.108 0.095 0.084 0.074
0.065 0.057 0.051
0.045 0.040 0.035
16
0.534 0.458
0.394 0.339 0.292 0.252 0.218
0.188
0.163
0.141
0.123
0.107
0.093 0.081
0.071
0.062
0.054 0.047
0.042 0.036 0.032 0.028
17
0.513
0.436 0.371
0.317
0.270 0.231 0.198
0.170
0.146
0.125 0.108 0.093 0.080 0.069 0.060 0.052
0.045
0.039 0.034 0.030 0.026 0.023
18
0.494
0.416
0.350 0.296 0.250 0.212
0.180
0.153
0.130
0.11
0.095 0.081 0.069 0.059 0.051
0.044 0.038 0.032 0.028 0.024 0.021
0.018
19
0.475
0.396 0.331
0.277
0.232 0.194
0.164
0.138
0.116
0.098 0.083 0.070 0.060 0.051
0.043
0.037
0.031
0.027 0.023 0.020 0.017
0.014
20
0.456
0.377
0.312
0.258
0.215
0.178
0.149
0.124
0.104
0.087
0.073 0.061
0.051
0.043
0.037
0.031
0.026 0.022 0.019
0.016
0.014
0.012
21
0.439
0.359
0.294 0.242 0.199
0.164
0.135
0.112
0.093
0.077
0.064
0.053
0.044
0.037
0.031
0.026
0.022 0.018
0.015
0.013 0.011
0.009
22
0.422
0.342 0.278
0.226 0.184
0.150
0.123
0.101
0.083
0.068 0.056 0.046
0.038 0.032 0.026 0.022
0.018 0.015
0.013 0.011 0.009 0.007
23
0.406 0.326 0.262 0.211
0.170
0.138 0.112
0.091 0.074
0.060 0.049 0.040 0.033 0.027 0.022 0.018
0.015 0.012 0.010 0.009 0.007 0.006
24
0.390 0.310
0.247
0.197
0.158
0.126 0.102 0.082 0.066
0.053
0.043 0.035 0.028 0.023 0.019 0.015
0.013 0.010 0.008 0.007 0.006 0.005
25
0.375
0.295 0.233 0.184
0.146
0.116
0.092 0.074 0.059
0.047 0.038 0.030 0.024 0.020 0.016 0.013
0.010 0.009 0.007 0.006 0.005 0.004
26
0.361
0.281
0.220 0.172
0.135
0.106 0.084 0.066 0.053
0.042 0.033 0.026 0.021
0.017
0.014
0.011
0.009 0.007 0.006 0.005 0.004 0.003
27
0.347
0.268
0.207 0.161
0.125
0.098 0.076 0.060 0.047
0.037 0.029 0.023 0.018
0.014 0.011
0.009
0.007 0.006 0.005 0.004 0.003 0.002
28
0.333
0.255
0.196
0.150
0.116
0.090 0.069 0.054 0.042
0.033 0.026 0.020 0.016 0.012 0.010
0.008
0.006 0.005 0.004 0.003 0.002 0.002
29
0.321
0.243
0.185
0.141
0.107
0.082 0.063 0.048 0.037
0.029 0.022 0.017 0.014 0.01
0.008 0.006
0.005 0.004 0.003 0.002 0.002 0.002
30
0.308
0.231
0.174
0.131
0.099 0.075 0.057
0.044
0.033
0.026 0.020 0.015 0.012 0.009 0.007 0.005
0.004 0.003 0.003 0.002 0.002 0.001
40
0.208 0.142
0.097
0.067
0.046 0.032 0.022 0.015 0.011
0.008 0.005 0.004 0.003 0.002 0.001 0.001
0.001 0.000 0.000 0.000 0.000 0.000
Transcribed Image Text:EXHIBIT 14B-1 Present Value of $1; (1+r)" Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 2 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 3 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.537 0.524 0.512 4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 0.467 0.451 0.437 0.423 0.410 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.328 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0.303 0.289 0.275 0.262 7 0.760 0.711 0.665 0.623 0.583 0.547 0.513 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 8. 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0.218 0.204 0.191 0.179 0.168 9. 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 0.167 0.155 0.144 0.134 10 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 11 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0.086 12 0.625 0.557 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 13 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 0.084 0.075 0.068 0.061 0.055 14 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 15 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0.084 0.074 0.065 0.057 0.051 0.045 0.040 0.035 16 0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0.036 0.032 0.028 17 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.170 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0.052 0.045 0.039 0.034 0.030 0.026 0.023 18 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.153 0.130 0.11 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.028 0.024 0.021 0.018 19 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0.020 0.017 0.014 20 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 0.022 0.019 0.016 0.014 0.012 21 0.439 0.359 0.294 0.242 0.199 0.164 0.135 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022 0.018 0.015 0.013 0.011 0.009 22 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.015 0.013 0.011 0.009 0.007 23 0.406 0.326 0.262 0.211 0.170 0.138 0.112 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.018 0.015 0.012 0.010 0.009 0.007 0.006 24 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013 0.010 0.008 0.007 0.006 0.005 25 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013 0.010 0.009 0.007 0.006 0.005 0.004 26 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 27 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.018 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.002 28 0.333 0.255 0.196 0.150 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.012 0.010 0.008 0.006 0.005 0.004 0.003 0.002 0.002 29 0.321 0.243 0.185 0.141 0.107 0.082 0.063 0.048 0.037 0.029 0.022 0.017 0.014 0.01 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 30 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.044 0.033 0.026 0.020 0.015 0.012 0.009 0.007 0.005 0.004 0.003 0.003 0.002 0.002 0.001 40 0.208 0.142 0.097 0.067 0.046 0.032 0.022 0.015 0.011 0.008 0.005 0.004 0.003 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000
!
Required information
The Foundational 15 (Static) [LO14-1, LO14-2, LO14-3, LO14-5, LO14-6]
[The following information applies to the questions displayed below.]
Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a
useful life of five years and no salvage value. The company's discount rate is 14%. The project would provide net operating
income in each of five years as follows:
$2,735,000
1,000,000
1,735,000
Sales
Variable expenses
Contribution margin
Fixed expenses:
Advertising, salaries, and other
fixed out-of-pocket costs
Depreciation
Total fixed expenses
$ 735,000
595,000
1,330,000
Net operating income
$
405,000
Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table.
Transcribed Image Text:! Required information The Foundational 15 (Static) [LO14-1, LO14-2, LO14-3, LO14-5, LO14-6] [The following information applies to the questions displayed below.] Cardinal Company is considering a five-year project that would require a $2,975,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 14%. The project would provide net operating income in each of five years as follows: $2,735,000 1,000,000 1,735,000 Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses $ 735,000 595,000 1,330,000 Net operating income $ 405,000 Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education