Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Current Year Prior Year Balance sheet at December 31 $ 66,950 $ 66,000 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation 18,450 25,150 212,850 25,150 19,600 152,800 (47,250) $216,300 $ 22,400 (62,000) $261,400 Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings $ 12,200 4,700 62,500 102,500 79,500 $261,400 5,300 75,500 67,200 45,900 $216,300 Income statement for current year $208,000 105,000 14,750 Sales Cost of goods sold Depreciation expense Other expenses 44,300 $ 43,950 Net income Additional Data: a. Bought equipment for cash, $60,050. b. Paid $13,000 on the long-term note payable. c. Issued new shares of stock for $35,300 cash. d. Dividends of $10,350 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit.
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
![Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete
except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
Current Year
Prior Year
Balance sheet at December 31
$ 66,950
18,450
25,150
212,850
(62,000)
$261,400
$ 66,000
25,150
19,600
152,800
(47,250)
$216,300
Cash
Accounts receivable
Merchandise inventory
Property and equipment
Less: Accumulated depreciation
Accounts payable
Wages payable
Note payable, long-term
Common stock and additional paid-in capital
Retained earnings
$ 12,200
4,700
62,500
102,500
79,500
$ 22,400
5,300
75,500
67,200
45,900
$216,300
$261,400
Income statement for current year
$208,000
105,000
14,750
44,300
Sales
Cost of goods sold
Depreciation expense
Other expenses
Net income
$ 43,950
Additional Data:
a. Bought equipment for cash, $60,050.
b. Paid $13,000 on the long-term note payable.
c. Issued new shares of stock for $35,300 cash.
d. Dividends of $10,350 were declared and paid.
e. Other expenses all relate to wages.
f. Accounts payable includes only inventory purchases made on credit.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc75d5a7b-ab63-418d-802a-b949799fef2b%2F3b04441d-f05c-4129-b302-a51273b64e4c%2Foj1etdh_processed.png&w=3840&q=75)
![Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows as
negative amounts.)
SHARP SCREEN FILMS, INC.
Statement of Cash Flows
For the Year Ended December 31, Current Year
Cash flows from operating activities:
Net income
43,950
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation expense
$
14,750
Decrease in accounts receivable
Increase in merchandise inventory
Decrease in accounts payable
14,750
Net cash provided by operating activities
58,700
Cash flows from investing activities:
Cash payments to purchase property and equipment
Net cash used in investing activities
Cash flows from financing activities:
Cash payments on long-term note
Cash payments for dividends
Cash receipts from issuing stock
Net cash used in financing activities](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc75d5a7b-ab63-418d-802a-b949799fef2b%2F3b04441d-f05c-4129-b302-a51273b64e4c%2Flf0a9c_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)