Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the following sales: Quarter 1 $4,780,000 Quarter 2 5,580,000 Quarter 3 3,150,000 Quarter 4 8,400,000 In Shalimar’s experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are $5,450,000 and for the fourth quarter of the current year are $7,060,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. Quarter Cash Sales Credit Sales 3, current year $fill in the blank  $fill in the blank  4, current year fill in the blank  fill in the blank  1, next year fill in the blank  fill in the blank  2, next year fill in the blank  fill in the blank  3, next year fill in the blank  fill in the blank  4, next year fill in the blank  fill in the blank  2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. If an amount is zero, enter "0". Shalimar Company Cash Receipts Budget For the Coming Year   Quarter 1 Quarter 2 Quarter 3 Quarter 4           Cash sales $fill in the blank  $fill in the blank  $fill in the blank  $fill in the blank  Received on account from:         Quarter 3, current year fill in the blank        Quarter 4, current year fill in the blank  fill in the blank      Quarter 1, next year fill in the blank  fill in the blank  fill in the blank    Quarter 2, next year   fill in the blank  fill in the blank  fill in the blank  Quarter 3, next year     fill in the blank  fill in the blank  Quarter 4, next year fill in the blank  fill in the blank  fill in the blank  fill in the blank  Total cash receipts     $fill in the blank  $fill in the blank  3. What if the recession led Shalimar’s top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption. Shalimar Company Cash Receipts Budget For the Coming Year   Quarter 1 Quarter 2 Quarter 3 Quarter 4           Cash sales $fill in the blank  $fill in the blank  $fill in the blank  $fill in the blank  Received on account from:         Quarter 4, current year fill in the blank        Quarter 1, next year fill in the blank  fill in the blank      Quarter 2, next year   fill in the blank  fill in the blank    Quarter 3, next year     fill in the blank  fill in the blank  Quarter 4, next year       fill in the blank  Total cash receipts $fill in the blank  $fill in the blank  $fill in the blank  $fill in the blank

Q: Pablo Company has budgeted production for next year as follows: Quarter First Second Third Fourth…

A: Budget means the expected value for future. Raw material means the goods which is processed to make…

Q: The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the…

A: The objective of the question is to prepare a monthly cash budget for Bridgeport Housewares Inc. for…

Q: budgeted income statement

A: The budgeted income statement represents the estimated profits from the operations for the…

Q: Jacob Long, the controller of Arvada Corporation, is trying to prepare a sales budget for the coming…

A: Jacob Long, the controller of Arvada Corporation, is trying to prepare a sales budget for the coming…

Q: How much is the cost of goods sold on January 8? 2.

A: The accounts receivable is the amount of goods sold on credit for which cash is yet not received…

Q: Weltin Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data…

A: 1) Prepare a Schedule of Expected Cash Collections for November and December. Particulars…

Q: Gallonte Incorporated began operations in April of this year. It makes all sales on account, subject…

A: The objective of the question is to calculate the budgeted collections for the quarter for Gallonte…

Q: Company K's monthly sales are 20% cash and 80% credit. Of the credit sales, 70% are received in the…

A: Cash receipt means the amount of money received by the entity during a particular period. It could…

Q: if the recession led Shalimar's top management to assume that in the next year 10 percent of credit…

A: Cash Receipt Budget is the pre estimation of the total cash receipts from the sales of products,…

Q: Sullivan, Inc. sells tire rims. Its sales budget for the nine months ended September 30, 2024, and…

A: The first costs incurred to manufacture or produce the goods are called cost of goods sold. The…

Q: Bahjat Oman Company produces and sells scientific calculators. The budgeted selling price per unit…

A: Expected cash collections means how much amount is to be received on account of cash sales and…

Q: Garden Depot is a retailer that provided the following budgeted cash flows for next year: Total cash…

A: Step 1: Show formula version of the solution sheet for a better understanding of the calculations:…

Q: Use this information about Nuthatch Corporation to answer the question that follows.   Nuthatch…

A: CASH BUDGET Cash Budget is a detailed budget of cash income and cash expenditure incorporating both…

Q: Schuepfer Incorporated bases its selling and administrative expense budget on budgeted unit sales.…

A: CASH BUDGET Cash Budget is a detailed budget of cash income and cash expenditure incorporating both…

Q: Expected direct materials purchases in Concord Corporation are $504000 in the first quarter and…

A: CASH BUDGET Cash Budget is a detailed budget of cash income and cash expenditure incorporating both…

Q: Julies' Merchandise has budgeted sales as follows for the third quarter of the year: July $44, 000…

A: In this question, we need to compute the followingMerchandise Needs for the month of July,…

Q: Bahjat Oman Company produces and sells scientific calculators. The budgeted selling price per unit…

A: It is pertinent to note that cash collections from customers depend upon the entity's policy and…

Q: The controller of Bridgeport Housewares Inc. Instructs you to prepare a monthly cash budget for the…

A: Cash Budget is an account generated by a manufacturing firm to check for the inflows and outflows of…

Q: Kirkland Company com ines its operati months of 2020, the following data are available. 1. Sales:…

A: The variable cost refers to the cost which varies with production in direct proportion while fixed…

Q: Haresh

A: Part 2: Explanation:Step 1: Calculate Sales Revenue- Mr. Arvada's estimate assumes a 10% increase in…

Q: Required: a. Prepare a Schedule of Expected Cash Collections for January and February b. Prepare a…

A: Given in the question: Month Sales January $2,60,000 February $2,70,000…

Q: CC expects sales for January, February, and March to be $420,000, $480,000, and $500,000,…

A: Budget means the expected value of future. Budget is not affected by the actual value as it is…

Q: ty Company expects sales for the first three months of next year to be $205,000, $240,000 and…

A: Schedule of cash collection includes collection of sales based on their % of collection in…

Q: Golden Corporation is preparing its cash budget for the next year. Sales are expected to be at…

A: January February March April Budgeted sales P100,000 200000 300000 100000 Cash sales (50%)…

Q: out 15% of his merchandise for cash of sales account 65% are expected to be collected in the month…

A: Cash Budget Cash Budget is the estimations of the cash inflows and outflows during a specific…

Q: Weldon Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data…

A: Since you have posted a question with multiple sub-parts, we will do the first three sub-parts for…

Q: Schuepfer Incorporated bases its selling and administrative expense budget on budgeted unit sales.…

A: Expected cash disbursements are an important part of any company's monthly financial picture. They…

Q: Bramble Company has completed all of its operating budgets. The sales budget for the year shows…

A: The Income Statement Shows the Profitability of the Company. Income Statement is One of the…

Q: At the beginning of the year, Cullumber had beginning inventory of 1680 scooters. Cullumber…

A: The sales budget is prepared to record the sales revenue earned during the period.

Q: Nuthatch Corporation began its operations on September 1 of the current year. Budgeted sales for the…

A: a budget is a powerful tool for financial planning and management, and is essential for the…

Q: The following information relates to DGB Corporation: All sales are on account and are budgeted as…

A:

Q: Farooq Company has accumulated the following budget data for the year 2020. Sales: 60,000 units,…

A: given that, sales units = 60000 unit selling price = $80 direct materials 3pounds at $5 per pound.…

Q: STAY HOME! Enterprises has budgeted sales for the months of September and October at $300,000 and…

A: Budgeting - Budgeting is the assumption made by the company to estimate future sales and other…

Q: Garden Depot is a retailer that provided the following budgeted cash flows for next year: 3rd…

A: The cash budget records the cash receipts and cash disbursement during the period. It helps to…

Q: Farooq Company has accumulated the following budget data for the year 2020. Sales: 60,000 units,…

A: Cost of goods sold means all costs incurred on products that are to be sold in the market. It…

Q: Dax, Inc., collects its accounts receivable as follows: 30% in the month ofsale, 60% in the next…

A: Given: 30% in the month of sale, 60% in the next month, and 8% in the second month after the sale;…

Q: Bloom Corp. produces one product that sells at $20 per unit and sells best on Valentine's Day and…

A: In the above question we have asked to prepare sales budget , cash collection  from sales,…

Q: Schuepfer Inc. bases its selling and administrative expense budget on budgeted unit sales. The sales…

A: The money from one bank account to another is known as a disbursement. A disbursement is a monetary…

Q: Sohar Company. estimates its sales at 180,000 units in the first quarter and that sales will…

A: A manufacturing company is a business that is focused on the production of goods to the customers as…

Q: Brady, Inc. is in the process of budgeting cash inflows for the next three months. Cash sales are 10…

A: Accounts receivable is the revenue earned but the payment for the same has not been received.

Q: luepler incorporated bases its seling and administrative expense buaget selling and administrative…

A: The calculation of total fixed costs that represent current cash flows has been made as follows:…

Q: Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted…

A: Sales show the revenue of the company which includes the credit sales and cash sales. Credit sales…

Q: Fazel Company makes and sells paper products. In the coming year, Fazel expects total sales of…

A: Selling and Administrative Expenses Budget: All non-manufacturing departments' budgets, such as…

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making. 

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.