Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the following sales: Quarter 1 $4,620,000 Quarter 2 5,150,000 Quarter 3 4,890,000 Quarter 4 8,480,000 In Shalimar’s experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are $5,040,000 and for the fourth quarter of the current year are $7,680,000. Required: Question Content Area 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. Quarter Cash Sales Credit Sales 3, current year $fill in the blank 1d3d12fb3fb1016_1 $fill in the blank 1d3d12fb3fb1016_2 4, current year fill in the blank 1d3d12fb3fb1016_3 fill in the blank 1d3d12fb3fb1016_4 1, next year fill in the blank 1d3d12fb3fb1016_5 fill in the blank 1d3d12fb3fb1016_6 2, next year fill in the blank 1d3d12fb3fb1016_7 fill in the blank 1d3d12fb3fb1016_8 3, next year fill in the blank 1d3d12fb3fb1016_9 fill in the blank 1d3d12fb3fb1016_10 4, next year fill in the blank 1d3d12fb3fb1016_11 fill in the blank 1d3d12fb3fb1016_12 Question Content Area 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. If an amount is zero, enter "0". Shalimar CompanyCash Receipts BudgetFor the Coming Year Quarter 1 Quarter 2 Quarter 3 Quarter 4 Cash sales $fill in the blank b08a63058ff9037_1 $fill in the blank b08a63058ff9037_2 $fill in the blank b08a63058ff9037_3 $fill in the blank b08a63058ff9037_4 Received on account from: Quarter 3, current year fill in the blank b08a63058ff9037_5 Quarter 4, current year fill in the blank b08a63058ff9037_6 fill in the blank b08a63058ff9037_7 Quarter 1, next year fill in the blank b08a63058ff9037_8 fill in the blank b08a63058ff9037_9 fill in the blank b08a63058ff9037_10 Quarter 2, next year fill in the blank b08a63058ff9037_11 fill in the blank b08a63058ff9037_12 fill in the blank b08a63058ff9037_13 Quarter 3, next year fill in the blank b08a63058ff9037_14 fill in the blank b08a63058ff9037_15 Quarter 4, next year fill in the blank b08a63058ff9037_16 fill in the blank b08a63058ff9037_17 fill in the blank b08a63058ff9037_18 fill in the blank b08a63058ff9037_19 Total cash receipts $fill in the blank b08a63058ff9037_20 $fill in the blank b08a63058ff9037_21 $fill in the blank b08a63058ff9037_22 $fill in the blank b08a63058ff9037_23 Question Content Area 3. What if the recession led Shalimar’s top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption. Shalimar CompanyCash Receipts BudgetFor the Coming Year Quarter 1 Quarter 2 Quarter 3 Quarter 4 Cash sales $fill in the blank 12d484f6a072019_1 $fill in the blank 12d484f6a072019_2 $fill in the blank 12d484f6a072019_3 $fill in the blank 12d484f6a072019_4 Received on account from: Quarter 4, current year fill in the blank 12d484f6a072019_5 Quarter 1, next year fill in the blank 12d484f6a072019_6 fill in the blank 12d484f6a072019_7 Quarter 2, next year fill in the blank 12d484f6a072019_8 fill in the blank 12d484f6a072019_9 Quarter 3, next year fill in the blank 12d484f6a072019_10 fill in the blank 12d484f6a072019_11 Quarter 4, next year fill in the blank 12d484f6a072019_12 Total cash receipts $fill in the blank 12d484f6a072019_13 $fill in the blank 12d484f6a072019_14

Q: The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the…

A: Sales = 10% cash ,  90% on accounts 90% of accounts sales = 70% paid in next month , 30% in…

Q: Quattro began operations in April of this year. It makes all sales on account, subject to the…

A: Given that: April Sales = $50,000 Collections - 20% in the month of sales

Q: Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted…

A: The cash receipts budget is prepared to estimate the cash collection during the period. The cash…

Q: ABC company's sales are 20% cash, and 80% credit.   For credit sales the company collects 50% one…

A: Total budgeted collection means the amount of cash expected to be collected in a period either from…

Q: Swifty Corporation estimates its sales at 210000 units in the first quarter and that sales will…

A: Cash collection refers to an amount collected from the sale of goods or rendering services to the…

Q: JL is preparing its cash budget for the next three quarters. The following data have been extracted…

A: Prepare a cash budget for each three quarters as shown below:

Q: Gallonte Inc. began operations in April of this year. It makes all sales on account, subject to the…

A:

Q: Gallonte Incorporated began operations in April of this year. It makes all sales on account, subject…

A: The objective of the question is to calculate the budgeted collections for the quarter for Gallonte…

Q: Company K's monthly sales are 20% cash and 80% credit. Of the credit sales, 70% are received in the…

A: Cash receipt means the amount of money received by the entity during a particular period. It could…

Q: Bahjat Oman Company produces and sells scientific calculators. The budgeted selling price per unit…

A: A Cash Budget depicts the cash receipts and cash payments for the period. It helps the company to…

Q: Bahjat Oman Company produces and sells scientific calculators. The budgeted selling price per unit…

A: Expected cash collections means how much amount is to be received on account of cash sales and…

Q: Prepare a Schedule of Expected Cash Collections for November and December. Prepare a Merchandise…

A: Hey, since there are multiple requirements posted, we will answer the first three requirements. If…

Q: Sound Investments, Inc. is a large retailer of stereo equipment. The controller is about to prepare…

A: Budgeted cash receipts: budgeted cash receipts are the cash inflows expected for a budgeted period.…

Q: d) Prepare Budgeted Income Statements for November and December, e) Prepare a Budgeted Balance Sheet…

A: d. Budgeted Income Statment for the month of November and December- Particulars December Amount…

Q: Holiday Corporation has found that 60% of its sales in any given month are credit sales, while the…

A: The planned inflow of financial funds into the corporation over a budgeted span of time is referred…

Q: Bokgoni Corporation has the following budgeted sales for the selected four-month period: Month…

A: SOLUTION- BUDGET  IS AN ESTIMATION OF REVENUE AND EXPENSES OVER A SPECIFIED FUTURE PERIOD OF TIME…

Q: Julies' Merchandise has budgeted sales as follows for the third quarter of the year: July $44, 000…

A: In this question, we need to compute the followingMerchandise Needs for the month of July,…

Q: Bahjat Oman Company produces and sells scientific calculators. The budgeted selling price per unit…

A: It is pertinent to note that cash collections from customers depend upon the entity's policy and…

Q: Gallonte Inc. began operations in April of this year. It makes all sales on account, subject to the…

A: Cost Accounting: It is the process of collecting, recording, analyzing the cost, summarizing cost,…

Q: he controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the…

A: Cash budget shows the opening cash and cash receipts and cash payments and closing cash balances.

Q: From photo, the ending inventory of finished goods for each quarter should equal 25% of the next…

A: The budget is prepared to estimate the data for future.

Q: CC expects sales for January, February, and March to be $420,000, $480,000, and $500,000,…

A: Budget means the expected value of future. Budget is not affected by the actual value as it is…

Q: Weller Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data…

A: "Since you have posted a question with multiple sub parts, we will solve first three sub parts for…

Q: 1. Weltin Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data…

A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…

Q: Use this information about Dove Corporation to answer the question that follows. Dove Corporation…

A: Expected cash collection = cash sales for the month + collection of 70% of credit sale for same…

Q: Weltin Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data…

A: Financial statements consist of the following: 1. Statement of financial position 2. Income…

Q: ABDF Company specializes in unique baskets. The company has budgeted the following sales for the…

A: Budgets are prepared by the management based on experience. It is helpful for the organization to…

Q: The Model Company is to begin operations in April. It has budgeted April sales of $70,000, May sales…

A: A company's cash is the amount of money it has on hand. On the balance sheet, it is classified as a…

Q: The Tobler Company has budgeted production for next year as follows:    Four pounds of raw…

A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…

Q: The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the…

A: A cash budget is a plan of expected cash receipts and disbursements during the given period.

Q: At the beginning of the year, Cullumber had beginning inventory of 1680 scooters. Cullumber…

A: The sales budget is prepared to record the sales revenue earned during the period.

Q: STAY HOME! Enterprises has budgeted sales for the months of September and October at $300,000 and…

A: Budgeting - Budgeting is the assumption made by the company to estimate future sales and other…

Q: The Steele Corporation has budgeted production for next year as follows: Production in units Quarter…

A: Direct materials budget is prepared after the production budget is prepared. This budget is prepared…

Q: (b) The budgeting section of-the corporate finance department of Atlas Products Company has received…

A: Cash Budget Worksheet           December  January  February  March Budget of receipts from sales…

Q: Weldon Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data…

A: This question deals with the preparation of schedules of expected cash collection, purchase budget…

Q: Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted…

A: Credit sales refers to the purchases made by the customers who does not make the full cash payment…

Q: Bloom Corp. produces one product that sells at $20 per unit and sells best on Valentine's Day and…

A: In the above question we have asked to prepare sales budget , cash collection  from sales,…

Q: The Model Company is to begin operations in April. It has budgeted April sales of $70,000, May sales…

A: Cash is the sum of money that a business has on hand. It is often kept in bank accounts since it is…

Q: Sohar Company. estimates its sales at 180,000 units in the first quarter and that sales will…

A: A manufacturing company is a business that is focused on the production of goods to the customers as…

Q: Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted…

A: Sales show the revenue of the company which includes the credit sales and cash sales. Credit sales…

Q: Sound Investments, Inc., is a large retailer of stereo equipment. The controller is about to prepare…

A: In January, there will be collections from: Accounts receivables from December sales Cash sales of…

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making. 

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.