sh flow erating 59,600) Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from op- erating activities. PR 13-3A Statement of cash flows-indirect method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Obj. 2, 3, 4, 5 Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 964,800 Accounts receivable (net) $ 918,000 828,900 761,940 Inventories 1,268,460 1,162,980 Prepaid expenses 29,340 35,100 Land 315,900 479,700 Buildings 1,462,500 900,900 Accumulated depreciation-buildings. (408,600) (382,320) Equipment... 512,280 454,680 Accumulated depreciation-equipment Total assets (141,300) (158,760) $4,785,480 $4,219,020 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 922,500 $ 958,320 Bonds payable 270,000 0 Common stock, $25 par.... 317,000 117,000 Paid-in capital in excess of par-common stock 758,000 558,000 Retained earnings.. 2,517,980 2,585,700 Total liabilities and stockholders' equity. $4,785,480 $4,219,020 The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows: ACCOUNT Land ACCOUNT NO. Balance Date Item Debit Credit Debit 20Y2 Jan. 479,700 1 Balance Apr. 20 Realized $151,200 cash from sale 163,800 315,900 ACCOUNT NO. ACCOUNT Buildings Balance Credit Debit Date 900,900 1,462,500 2012 Jan. Apr. Item 1 Balance 20 Acquired for cash Debit 561,600 Credit Credit

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.

*Retained earnings 

date  Items debit  credit debit  credit 
Jan  1 Balance       2,585,700
dec 31 net loss 35,320     2,550,380
dec 31 cash dividends 32,400     2,517,980
## PR 13-3A Statement of Cash Flows – Indirect Method
### The Comparative Balance Sheet of Whitman Co. at December 31, 20Y2 and 20Y1

### Assets
| Item                                  | Dec. 31, 20Y2 | Dec. 31, 20Y1 |
|---------------------------------------|---------------|---------------|
| Cash                                  | $918,000      | $964,800      |
| Accounts receivable (net)             | 828,900       | 761,940       |
| Inventories                           | 1,268,460     | 1,162,980     |
| Prepaid expenses                      | 29,340        | 35,100        |
| Land                                  | 315,900       | 479,700       |
| Buildings                             | 1,462,500     | 900,900       |
| Accumulated depreciation—buildings    | (408,600)     | (382,320)     |
| Equipment                             | 512,280       | 454,680       |
| Accumulated depreciation—equipment    | (141,300)     | (158,760)     |
| **Total assets**                      | $4,785,480    | $4,219,020    |

### Liabilities and Stockholders' Equity
| Item                               | Dec. 31, 20Y2 | Dec. 31, 20Y1 |
|------------------------------------|---------------|---------------|
| Accounts payable (merchandise creditors) | $922,500      | $958,320      |
| Bonds payable                      | 270,000       | 0             |
| Common stock, $25 par              | 317,000       | 117,000       |
| Paid-in capital in excess of par—common stock | 758,000      | 558,000       |
| Retained earnings                  | 2,517,980     | 2,585,700     |
| **Total liabilities and stockholders' equity** | $4,785,480  | $4,219,020    |

### The Noncurrent Asset, Noncurrent Liability, and Stockholders' Equity Accounts for 20Y2 Are As Follows:

#### ACCOUNT: Land
| Date   | Item                               | Debit | Credit | Balance | 
|--------|------------------------------------|-------|--------|
Transcribed Image Text:## PR 13-3A Statement of Cash Flows – Indirect Method ### The Comparative Balance Sheet of Whitman Co. at December 31, 20Y2 and 20Y1 ### Assets | Item | Dec. 31, 20Y2 | Dec. 31, 20Y1 | |---------------------------------------|---------------|---------------| | Cash | $918,000 | $964,800 | | Accounts receivable (net) | 828,900 | 761,940 | | Inventories | 1,268,460 | 1,162,980 | | Prepaid expenses | 29,340 | 35,100 | | Land | 315,900 | 479,700 | | Buildings | 1,462,500 | 900,900 | | Accumulated depreciation—buildings | (408,600) | (382,320) | | Equipment | 512,280 | 454,680 | | Accumulated depreciation—equipment | (141,300) | (158,760) | | **Total assets** | $4,785,480 | $4,219,020 | ### Liabilities and Stockholders' Equity | Item | Dec. 31, 20Y2 | Dec. 31, 20Y1 | |------------------------------------|---------------|---------------| | Accounts payable (merchandise creditors) | $922,500 | $958,320 | | Bonds payable | 270,000 | 0 | | Common stock, $25 par | 317,000 | 117,000 | | Paid-in capital in excess of par—common stock | 758,000 | 558,000 | | Retained earnings | 2,517,980 | 2,585,700 | | **Total liabilities and stockholders' equity** | $4,785,480 | $4,219,020 | ### The Noncurrent Asset, Noncurrent Liability, and Stockholders' Equity Accounts for 20Y2 Are As Follows: #### ACCOUNT: Land | Date | Item | Debit | Credit | Balance | |--------|------------------------------------|-------|--------|
### Educational Website: Accounting Journals and Ledgers 

#### Example Accounting Entries for a Company

**Account: Accumulated Depreciation—Buildings**

- **Date:** January 1
  - **Item:** Balance
- **Credit:** $382,320

- **Date:** December 31
  - **Item:** Depreciation for year
- **Credit:** $26,280

- **Ending Balance Credit:** $408,600

---

**Account: Equipment**

- **Date:** January 1
  - **Item:** Balance
- **Debit:** $454,680

- **Date:** January 26
  - **Item:** Discarded, no salvage
- **Credit:** $46,800

- **Date:** August 11
  - **Item:** Purchased for cash
- **Debit:** $104,400

- **Ending Balance Debit:** $512,280

---

**Account: Accumulated Depreciation—Equipment**

- **Date:** January 1
  - **Item:** Balance
- **Credit:** $158,760

- **Date:** January 26
  - **Item:** Equipment discarded
- **Debit:** $46,800

- **Date:** December 31
  - **Item:** Depreciation for year
- **Credit:** $29,340

- **Ending Balance Credit:** $141,300

---

**Account: Bonds Payable**

- **Date:** May 1
  - **Item:** Issued 20-year bonds
- **Credit:** $270,000

- **Ending Balance Credit:** $270,000

---

**Account: Common Stock, $25 par**

- **Date:** January 1
  - **Item:** Balance
- **Credit:** $117,000

- **Date:** December 7
  - **Item:** Issued 8,000 shares of common stock for $50 per share
- **Credit:** $200,000

- **Ending Balance Credit:** $317,000

---

**Account: Paid-In Capital in Excess of Par—Common Stock**

- **Date:** January 1
  - **Item:** Balance
- **Credit:** $558,000

- **Date:** December 7
  - **Item:** Issued 8,000 shares of common stock for $50 per share
- **Credit:** $200,000
Transcribed Image Text:### Educational Website: Accounting Journals and Ledgers #### Example Accounting Entries for a Company **Account: Accumulated Depreciation—Buildings** - **Date:** January 1 - **Item:** Balance - **Credit:** $382,320 - **Date:** December 31 - **Item:** Depreciation for year - **Credit:** $26,280 - **Ending Balance Credit:** $408,600 --- **Account: Equipment** - **Date:** January 1 - **Item:** Balance - **Debit:** $454,680 - **Date:** January 26 - **Item:** Discarded, no salvage - **Credit:** $46,800 - **Date:** August 11 - **Item:** Purchased for cash - **Debit:** $104,400 - **Ending Balance Debit:** $512,280 --- **Account: Accumulated Depreciation—Equipment** - **Date:** January 1 - **Item:** Balance - **Credit:** $158,760 - **Date:** January 26 - **Item:** Equipment discarded - **Debit:** $46,800 - **Date:** December 31 - **Item:** Depreciation for year - **Credit:** $29,340 - **Ending Balance Credit:** $141,300 --- **Account: Bonds Payable** - **Date:** May 1 - **Item:** Issued 20-year bonds - **Credit:** $270,000 - **Ending Balance Credit:** $270,000 --- **Account: Common Stock, $25 par** - **Date:** January 1 - **Item:** Balance - **Credit:** $117,000 - **Date:** December 7 - **Item:** Issued 8,000 shares of common stock for $50 per share - **Credit:** $200,000 - **Ending Balance Credit:** $317,000 --- **Account: Paid-In Capital in Excess of Par—Common Stock** - **Date:** January 1 - **Item:** Balance - **Credit:** $558,000 - **Date:** December 7 - **Item:** Issued 8,000 shares of common stock for $50 per share - **Credit:** $200,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education