Set up the cash flows for this project. Determine the discount rate for this project. Calculate the NPV for the project.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%
TLC Yogurt has decided to capitalize on the exercise fad and plans to open an exercise facility in
conjunction with its main yogurt and health food stores. To get the project under way, the company will
rent additional space adjacent to its current store.
$60,000. Shipping and installation will total $5,000. This equipment will be depreciated on a straight line
basis over 5 years with no salvage value. TLC estimates that it will have to add about $7,000 in net working
The equipment required for the facility will cost
capital before the project even begins.
During the first year of operations, expects its total revenues to increase by $50,000 above the level that
would have prevailed without the exercise facility. These incremental revenues are expected to grow to
$65,000 in year 2, $75,000 in year 3, decline to $60,000 in year 4, and decline again to $40,000 during the
fifth and final year of the project's life. The company's incremental operating costs, including the rental
of the exercise facility, are expected to total $30,000 the first year and increase at a rate of 6% per year
over the 5-year life of the project. TLC has a marginal tax rate of 40%. In addition, TLC expects to have to
add $5,000 per year to its net working capital in years 1, 2 and 3, and nothing in years 4 and 5. At the end
of the project, the total accumulated net working capital required by the project will be recovered.
TLC has a cost of debt of 12%. It is closely held, but believes a reasonable required return for its equity to
be 18%. It has a target capital structure of 50% debt and 50% equity.
Set up the cash flows for this project.
Determine the discount rate for this project.
Calculate the NPV for the project.
I'niversity of Mar!
Transcribed Image Text:TLC Yogurt has decided to capitalize on the exercise fad and plans to open an exercise facility in conjunction with its main yogurt and health food stores. To get the project under way, the company will rent additional space adjacent to its current store. $60,000. Shipping and installation will total $5,000. This equipment will be depreciated on a straight line basis over 5 years with no salvage value. TLC estimates that it will have to add about $7,000 in net working The equipment required for the facility will cost capital before the project even begins. During the first year of operations, expects its total revenues to increase by $50,000 above the level that would have prevailed without the exercise facility. These incremental revenues are expected to grow to $65,000 in year 2, $75,000 in year 3, decline to $60,000 in year 4, and decline again to $40,000 during the fifth and final year of the project's life. The company's incremental operating costs, including the rental of the exercise facility, are expected to total $30,000 the first year and increase at a rate of 6% per year over the 5-year life of the project. TLC has a marginal tax rate of 40%. In addition, TLC expects to have to add $5,000 per year to its net working capital in years 1, 2 and 3, and nothing in years 4 and 5. At the end of the project, the total accumulated net working capital required by the project will be recovered. TLC has a cost of debt of 12%. It is closely held, but believes a reasonable required return for its equity to be 18%. It has a target capital structure of 50% debt and 50% equity. Set up the cash flows for this project. Determine the discount rate for this project. Calculate the NPV for the project. I'niversity of Mar!
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps with 4 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education