Seguros Book Values Seguros Pacifica Falr Values Revenues. Expenses. Net income.. $(1,200,000) 875,000 Retained earnings, 1/1. Net income... Dividends declared... $ (325,000) $ (950,000) (325,000) 90,000 Retained earnings, 12/31 $(1,185,000) $ 110,000 750,000 1,400,000 $ 85,000 190,000 450,000 160,000 $ 85,000 180,000 600,000 200,000 Cash Receivables and inventory . Property, plant, and equipment Trademarks . 300,000 $ 2,560,000 $ (500,000) (400,000) (475,000) (1,185,000) $(2,560,000) Total assets $ 885,000 $(180,000) (200,000) (70,000) (435,000) $(885,000) Liabilities... $(180,000) Common stock Additional paid-in capital.. Retained earnings.... Total liabilities and equities..
On December 31, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 50,000 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31 of the following year. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money.
Immediately prior to the acquisition, the following data for both firms were available:
In addition, Pacifica assessed a research and development project under way at Seguros to have a fair value of $100,000. Although not yet recorded on its books, Pacifica paid legal fees of $15,000 in connection with the acquisition and $9,000 in stock issue costs.
Prepare the following:
a. Pacifica’s entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs. (Use a 0.961538 present value factor where applicable.)
b. A postacquisition column of accounts for Pacifica.
c. A worksheet to produce a consolidated balance sheet as of the acquisition date.
![Seguros
Book Values
Seguros
Pacifica
Falr Values
Revenues.
Expenses.
Net income..
$(1,200,000)
875,000
Retained earnings, 1/1.
Net income...
Dividends declared...
$ (325,000)
$ (950,000)
(325,000)
90,000
Retained earnings, 12/31
$(1,185,000)
$ 110,000
750,000
1,400,000
$ 85,000
190,000
450,000
160,000
$ 85,000
180,000
600,000
200,000
Cash
Receivables and inventory .
Property, plant, and equipment
Trademarks .
300,000
$ 2,560,000
$ (500,000)
(400,000)
(475,000)
(1,185,000)
$(2,560,000)
Total assets
$ 885,000
$(180,000)
(200,000)
(70,000)
(435,000)
$(885,000)
Liabilities...
$(180,000)
Common stock
Additional paid-in capital..
Retained earnings....
Total liabilities and equities..](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc1f15c41-2464-4f92-89d4-f6eb50e01fa5%2F2a2d0015-b777-4e7e-aa9f-b7d2d7b74bb0%2F1rpkn3.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 6 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)