Homework Help is Here – Start Your Trial Now!
Business
Finance
See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12.1 million at the end of 2013, and this equipment was depreciated by $4 million per year in 2014, 2015, and 2016. Given Mydeco's tax rate of 25%, what impact would this additional purchase have had on Mydeco's net income in years 2013-2016? (Assume the equipment is paid for out of cash and that Mydeco eams no interest on its cash balances.) Hhing Calculate the new net income below: (Round to one decimal place.) is the (millions) Year 2013 2014 2015 2016 question Net Income Additional Depreciation Tax Savings New Net Income tables O Data Table 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $millions) Total Current Assets 165.8 170.2 183.6 190.5 215.9 Income Statement 2012 2013 2014 2015 2016 246.5 Net Property, Plant & Equipment Goodwill & Intangibles Total Assets 244.4 313.4 345.4 346.6 Revenue 399.9 366.8 420.6 514.3 605.8 365.8 365.8 365.8 365.8 365.8 Cost of Goods Sold Gross Profit Sales and Marketing (186.2) (175.9) 190.9 (202.9) (246.3) (290.6) 778.1 780.4 862.8 901.7 928.3 213.7 217.7 268.0 315.2 Liabilities & Stockholders' Equity Accounts Payable (67.3) (62.3) (25.3) (65.6) (57.2) (27.8) (83.0) (58.8) (34.6) (105.6) (67.6) (38.1) (123.6) (79.2) (37.5) 18.7 18.1 20.8 28.4 31.5 Administration Accrued Compensation Total Current Liabilities 6.1 7.1 7.5 7.1 10.1 Depreciation & Amortization 24.8 25.2 28.3 35.5 41.6 EBIT 58.8 40.3 41.3 56.7 74.9 Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders Equity Statement of Cash Flows 496.2 496.2 570.9 597.5 597.5 Interest Income (Expense) (32.9) (33.4) (32.8) (36.6) (38.6) 521.0 521.4 633.0 639.1 289.2 Pretax Income 25.9 6.9 8.5 20.1 36.3 599.2 Income Tax (6.5) (1.7) (2.1) (5.0) (9.1) 257.1 259.0 263.6 268.7 Net Income 19.4 5.2 6.4 15.1 27.2 778.1 780.4 862.8 901.7 928.3 Shares Outstanding (millions) 56.5 56.5 56.5 56.5 56.5 Earnings per Share Balance Sheet $0.34 $0.09 $0.11 $0.27 $0.48 2012 2013 2014 2015 2016 2012 2013 2014 2015 2016 Net Income 19.4 5.2 6.4 15.1 27.2 Assets 34.6 Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. 25.3 27.8 38.1 37.5 Cash 47.1 70.2 88.5 84.6 96.8 3.9 16.6 1.8 (7.2) (3.6) (8.6) Accounts Receivable 86.8 70.2 68.4 75.6 84.2 (2.9) 2.1 3.1 (4.6) Inventory 31.9 29.8 26.7 30.3 34.9 1.3 0.4 3.1 7.2 6.1 Cash from Operations 47.0 52.1 49.0 49.6 57.6 Print Done Capital Expenditures (23.2) (24.4) (100.8) (75.5) (39.4)

See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12.1 million at the end of 2013, and this equipment was depreciated by $4 million per year in 2014, 2015, and 2016. Given Mydeco's tax rate of 25%, what impact would this additional purchase have had on Mydeco's net income in years 2013-2016? (Assume the equipment is paid for out of cash and that Mydeco eams no interest on its cash balances.) Hhing Calculate the new net income below: (Round to one decimal place.) is the (millions) Year 2013 2014 2015 2016 question Net Income Additional Depreciation Tax Savings New Net Income tables O Data Table 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $millions) Total Current Assets 165.8 170.2 183.6 190.5 215.9 Income Statement 2012 2013 2014 2015 2016 246.5 Net Property, Plant & Equipment Goodwill & Intangibles Total Assets 244.4 313.4 345.4 346.6 Revenue 399.9 366.8 420.6 514.3 605.8 365.8 365.8 365.8 365.8 365.8 Cost of Goods Sold Gross Profit Sales and Marketing (186.2) (175.9) 190.9 (202.9) (246.3) (290.6) 778.1 780.4 862.8 901.7 928.3 213.7 217.7 268.0 315.2 Liabilities & Stockholders' Equity Accounts Payable (67.3) (62.3) (25.3) (65.6) (57.2) (27.8) (83.0) (58.8) (34.6) (105.6) (67.6) (38.1) (123.6) (79.2) (37.5) 18.7 18.1 20.8 28.4 31.5 Administration Accrued Compensation Total Current Liabilities 6.1 7.1 7.5 7.1 10.1 Depreciation & Amortization 24.8 25.2 28.3 35.5 41.6 EBIT 58.8 40.3 41.3 56.7 74.9 Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders Equity Statement of Cash Flows 496.2 496.2 570.9 597.5 597.5 Interest Income (Expense) (32.9) (33.4) (32.8) (36.6) (38.6) 521.0 521.4 633.0 639.1 289.2 Pretax Income 25.9 6.9 8.5 20.1 36.3 599.2 Income Tax (6.5) (1.7) (2.1) (5.0) (9.1) 257.1 259.0 263.6 268.7 Net Income 19.4 5.2 6.4 15.1 27.2 778.1 780.4 862.8 901.7 928.3 Shares Outstanding (millions) 56.5 56.5 56.5 56.5 56.5 Earnings per Share Balance Sheet $0.34 $0.09 $0.11 $0.27 $0.48 2012 2013 2014 2015 2016 2012 2013 2014 2015 2016 Net Income 19.4 5.2 6.4 15.1 27.2 Assets 34.6 Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. 25.3 27.8 38.1 37.5 Cash 47.1 70.2 88.5 84.6 96.8 3.9 16.6 1.8 (7.2) (3.6) (8.6) Accounts Receivable 86.8 70.2 68.4 75.6 84.2 (2.9) 2.1 3.1 (4.6) Inventory 31.9 29.8 26.7 30.3 34.9 1.3 0.4 3.1 7.2 6.1 Cash from Operations 47.0 52.1 49.0 49.6 57.6 Print Done Capital Expenditures (23.2) (24.4) (100.8) (75.5) (39.4)

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question
Data Table Total Current Liabilities 24.8 25.2 28.3 35.5 41.6 Long-Term Debt 496.2 496.2 570.9 597.5 597.5 Total Liabilities 521.0 521.4 599.2 633.0 639.1 Stockholders' Equity 257.1 259.0 263.6 268.7 289.2 Total Liabilities & Stockholders' 778.1 780.4 862.8 901.7 928.3 Equity Statement of Cash Flows 2012 2013 2014 2015 2016 Net Income 19.4 5.2 6.4 15.1 27.2 Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations 25.3 27.8 34.6 38.1 37.5 (7.2) (8.6) (4.6) 3.9 16.6 1.8 (2.9) 2.1 3.1 (3.6) 1.3 0.4 3.1 7.2 6.1 47.0 52.1 49.0 49.6 57.6 Capital Expenditures Cash from Investing Activ. (23.2) (23.2) (4.6) (24.4) (100.8) (100.8) (4.6) (75.5) (75.5) (4.6) (39.4) (24.4) (4.6) (39.4) (6.0) Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) 74.7 26.6 Cash from Financing Activ. (4.6) (4.6) 70.1 22.0 (6.0) Change in Cash Mydeco Stock Price 19.2 23.1 18.3 12.2 (3.9) $8.64 $8.41 $3.18 $6.24 $9.21
Transcribed Image Text:Data Table Total Current Liabilities 24.8 25.2 28.3 35.5 41.6 Long-Term Debt 496.2 496.2 570.9 597.5 597.5 Total Liabilities 521.0 521.4 599.2 633.0 639.1 Stockholders' Equity 257.1 259.0 263.6 268.7 289.2 Total Liabilities & Stockholders' 778.1 780.4 862.8 901.7 928.3 Equity Statement of Cash Flows 2012 2013 2014 2015 2016 Net Income 19.4 5.2 6.4 15.1 27.2 Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations 25.3 27.8 34.6 38.1 37.5 (7.2) (8.6) (4.6) 3.9 16.6 1.8 (2.9) 2.1 3.1 (3.6) 1.3 0.4 3.1 7.2 6.1 47.0 52.1 49.0 49.6 57.6 Capital Expenditures Cash from Investing Activ. (23.2) (23.2) (4.6) (24.4) (100.8) (100.8) (4.6) (75.5) (75.5) (4.6) (39.4) (24.4) (4.6) (39.4) (6.0) Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) 74.7 26.6 Cash from Financing Activ. (4.6) (4.6) 70.1 22.0 (6.0) Change in Cash Mydeco Stock Price 19.2 23.1 18.3 12.2 (3.9) $8.64 $8.41 $3.18 $6.24 $9.21
See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12.1 million at the end of 2013, and this equipment was depreciated by $4 million per year in 2014, 2015, and 2016. Given Mydeco's tax rate of 25%, what impact would this additional purchase have had on Mydeco's net income in years 2013-2016? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) Hhing is the Calculate the new net income below: (Round to one decimal place.) (millions) Year 2013 2014 2015 2016 question Net Income 2$ $ 2$ 2$ Additional Depreciation $ 2$ $ $ Tax Savings 2$ 2$ 2$ 2$ New Net Income $4 2$ 2$ tables Data Table 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Total Current Assets 165.8 170.2 183.6 190.5 215.9 Income Statement 2012 2013 2014 2015 2016 313.4 346.6 Net Property, Plant & Equipment Goodwill & Intangibles 246.5 244.4 345.4 Revenue 399.9 366.8 420.6 514.3 605.8 365.8 365.8 365.8 365.8 365.8 Cost of Goods Sold (186.2) (175.9) (202.9) (246.3) (290.6) Total Assets 778.1 780.4 862.8 901.7 928.3 Gross Profit 213.7 190.9 217.7 268.0 315.2 Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Sales and Marketing (67.3) (62.3) (25.3) (65.6) (57.2) (83.0) (58.8) (34.6) (123.6) (79.2) (37.5) (105.6) 18.7 18.1 20.8 28.4 31.5 Administration (67.6) (38.1) 6.1 7.1 7.5 7.1 10.1 Depreciation & Amortization (27.8) Total Current Liabilities 24.8 25.2 28.3 35.5 41.6 EBIT 58.8 40.3 41.3 56.7 74.9 Interest Income (Expense) (32.9) (33.4) (32.8) (36.6) (38.6) Long-Term Debt 496.2 496.2 570.9 597.5 597.5 Pretax Income 25.9 6.9 8.5 20.1 36.3 Total Liabilities 521.0 521.4 599.2 633.0 639.1 Income Tax (6.5) (1.7) (2.1) (5.0) (9.1) Stockholders' Equity 257.1 259.0 263.6 268.7 289.2 Net Income 19.4 5.2 6.4 15.1 27.2 Total Liabilities & Stockholders' 778.1 780.4 862.8 901.7 928.3 Shares Outstanding (millions) 56.5 56.5 56.5 56.5 56.5 Equity Earnings per Share $0.34 $0.09 $0.11 $0.27 $0.48 Statement of Cash Flows 2012 2013 2014 2015 2016 Balance Sheet 2012 2013 2014 2015 2016 Net Income 19.4 5.2 6.4 15.1 27.2 Assets Depreciation & Amortization 25.3 27.8 34.6 38.1 37.5 Cash 47.1 70.2 88.5 84.6 96.8 Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations 3.9 16.6 1.8 (7.2) (3.6) (8.6) (4.6) Accounts Receivable 86.8 70.2 68.4 75.6 84.2 (2.9) 2.1 3.1 Inventory 31.9 29.8 26.7 30.3 34.9 1.3 0.4 3.1 7.2 6.1 47.0 52.1 49.0 49.6 57.6 Print Done Capital Expenditures (23.2) (24.4) (100.8) (75.5) (39.4)
Transcribed Image Text:See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12.1 million at the end of 2013, and this equipment was depreciated by $4 million per year in 2014, 2015, and 2016. Given Mydeco's tax rate of 25%, what impact would this additional purchase have had on Mydeco's net income in years 2013-2016? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) Hhing is the Calculate the new net income below: (Round to one decimal place.) (millions) Year 2013 2014 2015 2016 question Net Income 2$ $ 2$ 2$ Additional Depreciation $ 2$ $ $ Tax Savings 2$ 2$ 2$ 2$ New Net Income $4 2$ 2$ tables Data Table 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Total Current Assets 165.8 170.2 183.6 190.5 215.9 Income Statement 2012 2013 2014 2015 2016 313.4 346.6 Net Property, Plant & Equipment Goodwill & Intangibles 246.5 244.4 345.4 Revenue 399.9 366.8 420.6 514.3 605.8 365.8 365.8 365.8 365.8 365.8 Cost of Goods Sold (186.2) (175.9) (202.9) (246.3) (290.6) Total Assets 778.1 780.4 862.8 901.7 928.3 Gross Profit 213.7 190.9 217.7 268.0 315.2 Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Sales and Marketing (67.3) (62.3) (25.3) (65.6) (57.2) (83.0) (58.8) (34.6) (123.6) (79.2) (37.5) (105.6) 18.7 18.1 20.8 28.4 31.5 Administration (67.6) (38.1) 6.1 7.1 7.5 7.1 10.1 Depreciation & Amortization (27.8) Total Current Liabilities 24.8 25.2 28.3 35.5 41.6 EBIT 58.8 40.3 41.3 56.7 74.9 Interest Income (Expense) (32.9) (33.4) (32.8) (36.6) (38.6) Long-Term Debt 496.2 496.2 570.9 597.5 597.5 Pretax Income 25.9 6.9 8.5 20.1 36.3 Total Liabilities 521.0 521.4 599.2 633.0 639.1 Income Tax (6.5) (1.7) (2.1) (5.0) (9.1) Stockholders' Equity 257.1 259.0 263.6 268.7 289.2 Net Income 19.4 5.2 6.4 15.1 27.2 Total Liabilities & Stockholders' 778.1 780.4 862.8 901.7 928.3 Shares Outstanding (millions) 56.5 56.5 56.5 56.5 56.5 Equity Earnings per Share $0.34 $0.09 $0.11 $0.27 $0.48 Statement of Cash Flows 2012 2013 2014 2015 2016 Balance Sheet 2012 2013 2014 2015 2016 Net Income 19.4 5.2 6.4 15.1 27.2 Assets Depreciation & Amortization 25.3 27.8 34.6 38.1 37.5 Cash 47.1 70.2 88.5 84.6 96.8 Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations 3.9 16.6 1.8 (7.2) (3.6) (8.6) (4.6) Accounts Receivable 86.8 70.2 68.4 75.6 84.2 (2.9) 2.1 3.1 Inventory 31.9 29.8 26.7 30.3 34.9 1.3 0.4 3.1 7.2 6.1 47.0 52.1 49.0 49.6 57.6 Print Done Capital Expenditures (23.2) (24.4) (100.8) (75.5) (39.4)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS