Saxon, Inc. Absorption Costing Income Statement For the Year Ended December 31 1 Sales   $1,125,000.00 2 Cost of goods sold:     3 Beginning inventory $0.00   4 Cost of goods manufactured 840,000.00   5 Ending inventory (210,000.00)   6 Total cost of goods sold   630,000.00 7 Gross profit   $495,000.00 8 Selling and administrative expenses   275,000.00 9 Income from operations   $220,000.00   Saxon, Inc. Variable Costing Income Statement For the Year Ended December 31 1 Sales   $1,125,000.00 2 Variable cost of goods sold:     3 Beginning inventory $0.00   4 Variable cost of goods manufactured 600,000.00   5 Ending inventory (150,000.00)   6 Total variable cost of goods sold   450,000.00 7 Manufacturing margin   $675,000.00 8 Variable selling and administrative expenses   210,000.00 9 Contribution margin   $465,000.00 10 Fixed costs:     11 Fixed manufacturing costs $240,000.00   12 Fixed selling and administrative expenses 65,000.00   13 Total fixed costs   305,000.00 14 Income from operations   $160,000.00   For planning and control purposes, managers often compare planned and actual contribution margin. Variable costing is used as a basis for such analyses. Examine the following contribution margin data, and then complete the Contribution Margin Analysis panel. Saxon, Inc. Contribution Margin Data Schedule   Actual Planned Sales $1,125,000 $1,190,000 Variable cost of goods sold $450,000 $462,000 Variable selling and administrative expenses 210,000 154,000   Total $660,000 $616,000 Contribution margin $465,000 $574,000 Number of units sold 15,000 14,000 Per unit:      Sales price $75.00 $85.00  Variable cost of goods sold 30.00 33.00  Variable selling and administrative expenses 14.00 11.00 The production manager for Saxon, Inc. is worried because the company is not showing a high enough profit. Looking at the income statements on the Absorption Statement panel and the Variable Statement panel, he notices that the income from operations is higher on the absorption cost income statement. He is considering manufacturing another 10,000 units, up to the company’s capacity for manufacturing, in the coming year. He reasons that this will boost income from operations and satisfy the company’s owner that the company is sufficiently profitable. Although the total units manufactured changes, assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same. Complete questions (1)-(4) that follow. If the answer is zero, enter "0". 1. Use the income statements on the Absorption Statement and Variable Statement panels to complete the following table for the original production level. Then prepare similar income statements at a production level 10,000 units higher and add that information to the table. Assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same at both production levels. Income From Operations Original Original Additional Additional Production Production 10,000 10,000 Level-Absorption Level-Variable Units-Absorption Units-Variable           2. What is the change in income from operations from producing 10,000 additional units under absorption costing?     3. What is the change in income from operations from producing 10,000 additional units under variable costing?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Saxon, Inc.
Absorption Costing Income Statement
For the Year Ended December 31
1
Sales
 
$1,125,000.00
2
Cost of goods sold:
 
 
3
Beginning inventory
$0.00
 
4
Cost of goods manufactured
840,000.00
 
5
Ending inventory
(210,000.00)
 
6
Total cost of goods sold
 
630,000.00
7
Gross profit
 
$495,000.00
8
Selling and administrative expenses
 
275,000.00
9
Income from operations
 
$220,000.00
 
Saxon, Inc.
Variable Costing Income Statement
For the Year Ended December 31
1
Sales
 
$1,125,000.00
2
Variable cost of goods sold:
 
 
3
Beginning inventory
$0.00
 
4
Variable cost of goods manufactured
600,000.00
 
5
Ending inventory
(150,000.00)
 
6
Total variable cost of goods sold
 
450,000.00
7
Manufacturing margin
 
$675,000.00
8
Variable selling and administrative expenses
 
210,000.00
9
Contribution margin
 
$465,000.00
10
Fixed costs:
 
 
11
Fixed manufacturing costs
$240,000.00
 
12
Fixed selling and administrative expenses
65,000.00
 
13
Total fixed costs
 
305,000.00
14
Income from operations
 
$160,000.00
 
For planning and control purposes, managers often compare planned and actual contribution margin. Variable costing is used as a basis for such analyses.
Examine the following contribution margin data, and then complete the Contribution Margin Analysis panel.
Saxon, Inc.
Contribution Margin Data Schedule
  Actual Planned
Sales $1,125,000 $1,190,000
Variable cost of goods sold $450,000 $462,000
Variable selling and administrative expenses 210,000 154,000
  Total $660,000 $616,000
Contribution margin $465,000 $574,000
Number of units sold 15,000 14,000
Per unit:    
 Sales price $75.00 $85.00
 Variable cost of goods sold 30.00 33.00
 Variable selling and administrative expenses 14.00 11.00
The production manager for Saxon, Inc. is worried because the company is not showing a high enough profit. Looking at the income statements on the Absorption Statement panel and the Variable Statement panel, he notices that the income from operations is higher on the absorption cost income statement. He is considering manufacturing another 10,000 units, up to the company’s capacity for manufacturing, in the coming year. He reasons that this will boost income from operations and satisfy the company’s owner that the company is sufficiently profitable. Although the total units manufactured changes, assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same. Complete questions (1)-(4) that follow. If the answer is zero, enter "0".
1. Use the income statements on the Absorption Statement and Variable Statement panels to complete the following table for the original production level. Then prepare similar income statements at a production level 10,000 units higher and add that information to the table. Assume that total fixed costs, unit variable costs, unit sales price, and the sales levels are the same at both production levels.
Income From Operations
Original
Original
Additional
Additional
Production
Production
10,000
10,000
Level-Absorption
Level-Variable
Units-Absorption
Units-Variable
 
 
 
 
 
2. What is the change in income from operations from producing 10,000 additional units under absorption costing?
 
 
3. What is the change in income from operations from producing 10,000 additional units under variable costing?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education