Sales Revenue should increase by 2% in 2021; 3% in 2022 and decreased by 3% in 2023 and remains the same on 2024. Cost of Sales increased to 4 576 000 in 2021 and increased by 2% for the next TWO years and increased by 19% for the last year of projection. Operating Expenses will only increase in 2021 and 2024 by 2%. -Income Tax Rate is 30%. 2022 2023 2024 2020 (ACTUAL) 2021 9 345 255 10. 17. 24. 3. SALES 25. 18. 3 445 554 4. 11. LESS: COSTS OF SALES 26. 19. 12. 5 899 701 5. GROSS PROFIT 27. 20. 13. 6. 4 140 000 LESS: OPERATING EXPENSES 28. 21. 14
Sales Revenue should increase by 2% in 2021; 3% in 2022 and decreased by 3% in 2023 and remains the same on 2024. Cost of Sales increased to 4 576 000 in 2021 and increased by 2% for the next TWO years and increased by 19% for the last year of projection. Operating Expenses will only increase in 2021 and 2024 by 2%. -Income Tax Rate is 30%. 2022 2023 2024 2020 (ACTUAL) 2021 9 345 255 10. 17. 24. 3. SALES 25. 18. 3 445 554 4. 11. LESS: COSTS OF SALES 26. 19. 12. 5 899 701 5. GROSS PROFIT 27. 20. 13. 6. 4 140 000 LESS: OPERATING EXPENSES 28. 21. 14
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
for 2024

Transcribed Image Text:1. Sales Revenue should increase by 2% in 2021; 3% in 2022 and decreased by 3% in 2023 and remains the same on 2024.
2. Cost of Sales increased to 4 576 000 in 2021 and increased by 2% for the next TWO years and increased by 1% for the last year of projection.
3. Operating Expenses will only increase in 2021 and 2024 by 2%.
4. Income Tax Rate is 30%.
2020 (ACTUAL)
2021
2022
2023
2024
SALES
9 345 255
3.
10.
17.
24.
LESS: COSTS OF SALES
3 445 554
4.
11.
18.
25.
GROSS PROFIT
5 899 701
5.
12.
19.
26.
20.
27.
4 140 000
6.
13.
LESS: OPERATING
EXPENSES
28.
21.
14.
1 759 701
7.
29.
NIBT
22.
15.
1.
527910.3
8.
30.
23.
LESS: INCOME TAX
16.
9.
2.
1231790.7
NIAT
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education