Sales of USC, Inc. were $14,650.00 for 2004, and sales are expected to increase by 6 percent for 2005. USC is operating at maximum capacity using total assets of $28,406.00. In 2004 USC posted a net income of $1,680.36, maintained a 20% dividend payout ratio (which is mandated by company policy), had a debt to asset ratio of 0.50, maintained an accounts payable balance of $1,963.00, and a notes payable balance of $1,254.54. Assuming that accounts payable is the only debt item that will automatically change with sales, what is the external financing needed (EFN) for USC, Inc.? Hint: All the data given in the statement are for year 2004 (the most recent year) and you need to focus on building the 2005 proforma income and balance sheet statements so you can calculate EFN.

Sales of USC, Inc. were $14,650.00 for 2004, and sales are expected to increase by 6 percent for 2005. USC is operating at maximum capacity using total assets of $28,406.00. In 2004 USC posted a net income of $1,680.36, maintained a 20% dividend payout ratio (which is mandated by company policy), had a debt to asset ratio of 0.50, maintained an accounts payable balance of $1,963.00, and a notes payable balance of $1,254.54. Assuming that accounts payable is the only debt item that will automatically change with sales, what is the external financing needed (EFN) for USC, Inc.? Hint: All the data given in the statement are for year 2004 (the most recent year) and you need to focus on building the 2005 proforma income and balance sheet statements so you can calculate EFN.

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter11: The Statement Of Cash Flows

Section: Chapter Questions

Problem 11MCQ: Chasse Building Supply Inc. reported net cash provided by operating activities of $243,000, capital...

See similar textbooks

Similar questions

Following is information from Soar Corporation for Year 6 ($ in millions). Total revenue $47,510 Projected revenue growth rate 5.0% Net operating profit margin (NOPM) 17.3% Net operating assets (NOA) $66,653 Net operating asset turnover (NOAT) 0.74 Projected net operating profit after tax (NOPAT) for Year 7 is: $8,219 million $2,376 million $2,466 million $8,630 million None of these are correct.
If for the most recent year, a firm's RNOA is 12.0%, its sales were $2,400,000, its asset turnover is 1.5, its net financial obligations (NFO) balance is $550,000, and its net financial expenses after tax are $16,500, what is its ROCE? 1.16.7% 2.29.2% 3.18.3% 4.25.1%
Delta GMBH’s ROE is 8.9 percent. Sales are $2,956,000.00. Total debt ratio is 0.3743. Total debt is $964,000.00. Determine the return on assets (ROA).
At the beginning of the year, Norwood Pass Industries had $240,000 in total assets and a debt-to-assets ratio of 0.5 or 50%. During the year, Norwood's assets increased by $80,000, and its liabilities increased by $72,000. What is the debt-to-assets ratio at the end of the year? Multiple Choice 0.4 or 40% 0.6 or 60% 1.7 or 170% 0.9 or 90%
For the year ended December 31, 2022, Settles Incorporated earned an ROI of 10.5%. Sales for the year were $9 million, and average asset turnover was 2.1. Average stockholders' equity was $2.8 million. Required: Calculate Settles Incorporated's margin and net income. Note: Round "Margin" answer to 1 decimal place. Enter the net income answer in dollars, i.e., $5 million should be entered as 5,000,000. Calculate Settles Incorporated's return on equity. Note: Round your answer to 1 decimal place.
The most recent financial statements for Mc Govney Co. are shown here: Income Statement Sales Costs Taxable Income Taxes (34%) Net Income Current Asset Fixed Asset $46,911 $38,882 ? ? ? Balance Sheet $20,638 Long-term Debt Equity $88,120 $45,042 ? Assets and costs are proportional to sales. The company maintains a constant 19 percent dividend payout ratio and a constant debt-equity ratio. What is the maximum increase in sales (in $) that can be sustained assuming no new equity is issued?
During the current year, Kite Corporation had average total assets are $500,000, total asset turnover of 1.10, and a net profit margin percentage of 12.0%. Kite's interest expense equals 5.0% of its total liabilities and its income tax rate is 21.0%. For purposes of computing its operating income (or EBIT), Kite's contribution margin ratio is 25%. If Kite's return on equity is 6.6%, what is Kite's equity multiplier? Round to two decimal points. 0.50 O 0.67 O 1.50 O 2.00 O None of the above
Mr. Park presented its projected net sales of 30,000,000.00 to the Board as part of the business analysis of its newest SKU. the presentation, it was determined that the COGS/COS from last year's income statement is 76% based on the vertical analysis. The gross profic under this scenario is
The total assets of Blue Co. is funded by both debt and equity with a debt to equity ratio of 100%. If Blue Co. has a retained earnings breakpoint of P1,225,000, the additions to the retained earnings during the year amounts to ?
Kline Corporation had net income of P2 million in 2006. Using the 2006 financial elements as the base data, net income decreased by 70 percent in 2007 and increased by 175 percent in 2008. The respective net income reported by Kline Corporation for 2007 and 2008 are: a. P600,000 and P5,500,000 b. P5,500,000 and P 600,000 c. P1,400,000 and P3,500,000 d. P1,400,000 and P5,500,000
In Geri Co, the 5 year weighted average historical pre-tax economic earnings are $1,250,000. The tax rate is 28%. The hurdle and debt rate are 12.25%. The adjusted net assets from prior year-end is $2,050,000. The cap rate applicable to this kind of company is 25% pretax. Determine the value of this business using reasonable rate return on assets. a. $3,995,500 b. $2,050,000 c. $6,045,500 d. Cannot be determined from the information provided.
Red Snail Satellite Company has a total asset turnover ratio of 6.00x, net annual sales of $25 million, and operating expenses of $11.25 million (including depreciation and amortization). On its current balance sheet and income statement, respectively, it reported total debt of $1.75 million, on which it pays 11% interest on its outstanding debt. To analyze a company's financial leverage situation, you need to measure the firm's debt management ratios. Based on the preceding information, what are the values for Red Snail Satellite's debt management ratios? (Note: Do not round intermediate calculations.) Ratio Debt ratio Times-interest-earned ratio Value 42.00% 53.57x Red Snail Satellite Company raises around with from creditors for each dollar of equity. Influenced by a firm's ability to make interest payments and pay back its debt, if all else is equal, creditors would prefer to give loans to companies debt ratios.