Sales Cost of goods sold Selling, general, and administrative expense Depreciation Research and development Total costs and expenses Operating Income Base Case $2,110 $ 1,477 295 160 51 2% Increase in Gross Margin $1,983 $ 127 $ $ 2% Decrease in Tax Rate $ $ 5% Decrease in Sales 10000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please show me the work (formulas in excel)

For the base case in this section, as a percentage of sales, COGS = 70 percent, SGA = 14 percent, R&D = 2.4 percent. Depreciation,
Interest expense are fixed as stated. Tax Rate is 20 percent.
Transcribed Image Text:For the base case in this section, as a percentage of sales, COGS = 70 percent, SGA = 14 percent, R&D = 2.4 percent. Depreciation, Interest expense are fixed as stated. Tax Rate is 20 percent.
Sales
Cost of goods sold
Selling, general, and
administrative
expense
Depreciation
Research and
development
Total costs and
expenses
Operating Income
Interest expense
Earnings before
Income Taxes
Provision for Income
Taxes
Net Income
Base
Case
$2,110 $
1,477
295
160
51
$1,983 $
127
2% Increase in Gross Margin
39
$88 $
18
$70 $
$
$
$
$
2% Decrease in Tax Rate
$
$
$
$
5% Decrease in Sales
Transcribed Image Text:Sales Cost of goods sold Selling, general, and administrative expense Depreciation Research and development Total costs and expenses Operating Income Interest expense Earnings before Income Taxes Provision for Income Taxes Net Income Base Case $2,110 $ 1,477 295 160 51 $1,983 $ 127 2% Increase in Gross Margin 39 $88 $ 18 $70 $ $ $ $ $ 2% Decrease in Tax Rate $ $ $ $ 5% Decrease in Sales
Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education