Sales are budgeted at $307,000 for November $327,000 for December, and $227,000 for January Collections are expected to be 60% in the month of sale and 40% in the month following the sale The cost of goods sold is 75% of sales Utuyor735 desires to have an ending merchandise inventory at the end of each month equal to 90% of the next m Other monthly expenses to be paid in cash are $22,800 Monthly depreciation is $29,500 Ignore taxes. . po/38127) Assets Cash Balance Sheet October 31 Accounts receivable Merchandise inventory Property, plant and equipment, net of $624,000 accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders equity What are the accounts payable for Utuyoz735 at the end of December? 35,000 85,500 207,235 322,000 $1,249,725 $256,000 757,000 236,725 $1,249,725
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Dete for Utuyox735, a large merchandiser, is below
Sales are budgeted at $307,000 for November, $327,000 for December, and $227,000 for January
. Collections are expected to be 60% in the month of sale and 40% in the month following the sale
The cost of goods sold is 75% of sales
. Utuyoz735 desires to have an ending merchandise Inventory at the end of each month equal to 90% of the next month's cost of goods soid. Payment for merchandise is made in the month flowing the purchase
Other monthly expenses to be paid in cash are $22,800.
Monthly depreciation is $29,500
. Ignore taxes.
. (D#38127)
Annet
Cash
Balance Sheet
October 31
Accounts receivable.
Merchandise inventory
Property, plant and equipment, net of $624,000 accumulated
depreciation
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Common stock
Retained earnings
Total liabilities and stockholders' equity
Q) What are the accounts payable for Utuyoz735 at the end of December?
Multiple Choice
F
35,000
85,500
207,235
922,000
$1,249,725
$256,000
757,000
236,725
$1,249,725](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0085203e-d8e8-4049-b5a7-9027363de512%2Fc523458c-6578-47b7-9671-eb9907bc8b4f%2F88zu0yq_processed.jpeg&w=3840&q=75)
![Multiple Choice
$24,525
$177750
O $153,225
O $245,250](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0085203e-d8e8-4049-b5a7-9027363de512%2Fc523458c-6578-47b7-9671-eb9907bc8b4f%2Fjsjwr8m_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)