Salamano Co. is a profitable company based in Malambo Constituency of Mambwe District of Zambia and it is fina noed by equity with a market value of ZMW200 million and by debt with a market value of ZMW 45 million. The co mpany is considering an investment project in the production of Kawawasha juice based on the folowing financial forecasts over a four-year period Year 2 3 Sales and Production (Units' 000) Seling Price per unit (ZMW) Direct Materials cost (ZMWmillion) 6.3 Other variable costs (ZMW'milion) 418 Fixed Costs (ZMWmillion) 2,500 4,000 3,500 3,000 11 12.5 13.5 14 8.87 10.53 12.36 6.62 8.15 8.57 5.5 5.5 5.5 5.5 The initial investment cost is ZMW36 milion. All the operating costs are stated at current prices. The fixed costs ar e expected to increase by 6% per year. Fixed costs indude accounting depreciation amounting to ZMW600,000 per year. The current financing structure will not change significantly. Salamano Pc pays tax on profit at a rate of 30% per year and tax liabities are settled in the year in which they arise. The interest rate is 10% on the debt which is redeemable at par in 4 years' time. The debt was issued at a par value of ZMWI,000 and the book value of the debt is ZMW50 milion. The company asset beta is 0.85 and the equity pre miumis 9.5% The interest rate on Government bonds is 7%. Required: (a) Calaulate the Weighted Average Cost of Capital (WACC) using the market values as weighting factors (b) Evaluate the financial viability of the proposed nvestment using the Net Present Value (NPV) method. (c) Calculate the Internal Rate of Retum (IRR) of the investment and advise whether the proposed investm ent is acceptable.
Salamano Co. is a profitable company based in Malambo Constituency of Mambwe District of Zambia and it is fina noed by equity with a market value of ZMW200 million and by debt with a market value of ZMW 45 million. The co mpany is considering an investment project in the production of Kawawasha juice based on the folowing financial forecasts over a four-year period Year 2 3 Sales and Production (Units' 000) Seling Price per unit (ZMW) Direct Materials cost (ZMWmillion) 6.3 Other variable costs (ZMW'milion) 418 Fixed Costs (ZMWmillion) 2,500 4,000 3,500 3,000 11 12.5 13.5 14 8.87 10.53 12.36 6.62 8.15 8.57 5.5 5.5 5.5 5.5 The initial investment cost is ZMW36 milion. All the operating costs are stated at current prices. The fixed costs ar e expected to increase by 6% per year. Fixed costs indude accounting depreciation amounting to ZMW600,000 per year. The current financing structure will not change significantly. Salamano Pc pays tax on profit at a rate of 30% per year and tax liabities are settled in the year in which they arise. The interest rate is 10% on the debt which is redeemable at par in 4 years' time. The debt was issued at a par value of ZMWI,000 and the book value of the debt is ZMW50 milion. The company asset beta is 0.85 and the equity pre miumis 9.5% The interest rate on Government bonds is 7%. Required: (a) Calaulate the Weighted Average Cost of Capital (WACC) using the market values as weighting factors (b) Evaluate the financial viability of the proposed nvestment using the Net Present Value (NPV) method. (c) Calculate the Internal Rate of Retum (IRR) of the investment and advise whether the proposed investm ent is acceptable.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps with 4 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education