Salamano Co. is a profitable company based in Malambo Constituency of Mambwe District of Zambia and it is fina noed by equity with a market value of ZMW200 million and by debt with a market value of ZMW 45 million. The co mpany is considering an investment project in the production of Kawawasha juice based on the folowing financial forecasts over a four-year period Year 2 3 Sales and Production (Units' 000) Seling Price per unit (ZMW) Direct Materials cost (ZMWmillion) 6.3 Other variable costs (ZMW'milion) 418 Fixed Costs (ZMWmillion) 2,500 4,000 3,500 3,000 11 12.5 13.5 14 8.87 10.53 12.36 6.62 8.15 8.57 5.5 5.5 5.5 5.5 The initial investment cost is ZMW36 milion. All the operating costs are stated at current prices. The fixed costs ar e expected to increase by 6% per year. Fixed costs indude accounting depreciation amounting to ZMW600,000 per year. The current financing structure will not change significantly. Salamano Pc pays tax on profit at a rate of 30% per year and tax liabities are settled in the year in which they arise. The interest rate is 10% on the debt which is redeemable at par in 4 years' time. The debt was issued at a par value of ZMWI,000 and the book value of the debt is ZMW50 milion. The company asset beta is 0.85 and the equity pre miumis 9.5% The interest rate on Government bonds is 7%. Required: (a) Calaulate the Weighted Average Cost of Capital (WACC) using the market values as weighting factors (b) Evaluate the financial viability of the proposed nvestment using the Net Present Value (NPV) method. (c) Calculate the Internal Rate of Retum (IRR) of the investment and advise whether the proposed investm ent is acceptable.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
11:43 PM A O A ••.
253
B/s
10
FM for Policy (EP.April 2022.docx
Phoenix Files
Salamano Co. is a profitable company based in Malambo Constituency of Mambwe District of Zambia and it is fina
ned by equity with a market value of ZMW200 million and by debt with a market value of ZMW 45 million. The co
mpany is considering an investment project in the production of Kawawasha juice based on the folowing financial
forecasts over a four-year period:
Year
1
2
3
4
Sales and Production (Units' 000)
2,500
4,000
3,500
3,000
Selling Price per unit (ZMW)
11
12.5
13.5
14
Direct Materials cost (ZMWmillion)
6.3
8.87
10.53
12.36
Other variable costs (ZMW'milion)
4.18
6.62
8.15
8.57
Fixed Costs (ZMWmillion)
5.5
5.5
5.5
5.5
The initial investment cost is ZMW36 million. All the operating costs are stated at current prices. The fixed costs ar
e expected to increase by 6% per year. Fixed costs include accounting depreciation amounting to ZMW600,000 per
year. The current financing structure will not change significantly. Salamano Pc pays tax on profit at a rate of 30%
per year and tax liabilities are settled in the year in which they arise.
The interest rate is 10% on the debt which is redeemable at par in 4 years' time. The debt was issued at a par value
of ZMW1,000 and the book value of the debt is ZMW50 million. The company asset beta is 0.85 and the equity pre
miumis 9.5% The interest rate on Government bonds is 7%.
Required:
(a) Calculate the Weighted Average Cost of Capital (WACC) using the market values as weighting factors
(b) Evaluate the financial viability of the proposed investment using the Net Present Value (NPV) method.
(c) Calculate the Internal Rate of Return (IRR) of the investment and advise whether the proposed investm
ent is acceptable
(d) Discuss the reasons Net Present Value investment appraisal technique is superior to other investment
appraisal methods such as Payback, Accounting Rate of Return and Internal Rate of Retum!
s)
(e) Discuss how the wealth of shareholders can be maximised in the context of Salamano Plc.
s)
(f) Discuss the reasons maximisation of shareholder wealth is the primary objective of profit-oriented orga
nisations compared with other financial objectives such as profit maximisation, expansion of market s
hare and increased earnings per share.
(g) Identify and explain the possible stakeholder conflicts and how you could minimize them at Salamano
Plc.
Q
Edit
Search
Save as
Transcribed Image Text:11:43 PM A O A ••. 253 B/s 10 FM for Policy (EP.April 2022.docx Phoenix Files Salamano Co. is a profitable company based in Malambo Constituency of Mambwe District of Zambia and it is fina ned by equity with a market value of ZMW200 million and by debt with a market value of ZMW 45 million. The co mpany is considering an investment project in the production of Kawawasha juice based on the folowing financial forecasts over a four-year period: Year 1 2 3 4 Sales and Production (Units' 000) 2,500 4,000 3,500 3,000 Selling Price per unit (ZMW) 11 12.5 13.5 14 Direct Materials cost (ZMWmillion) 6.3 8.87 10.53 12.36 Other variable costs (ZMW'milion) 4.18 6.62 8.15 8.57 Fixed Costs (ZMWmillion) 5.5 5.5 5.5 5.5 The initial investment cost is ZMW36 million. All the operating costs are stated at current prices. The fixed costs ar e expected to increase by 6% per year. Fixed costs include accounting depreciation amounting to ZMW600,000 per year. The current financing structure will not change significantly. Salamano Pc pays tax on profit at a rate of 30% per year and tax liabilities are settled in the year in which they arise. The interest rate is 10% on the debt which is redeemable at par in 4 years' time. The debt was issued at a par value of ZMW1,000 and the book value of the debt is ZMW50 million. The company asset beta is 0.85 and the equity pre miumis 9.5% The interest rate on Government bonds is 7%. Required: (a) Calculate the Weighted Average Cost of Capital (WACC) using the market values as weighting factors (b) Evaluate the financial viability of the proposed investment using the Net Present Value (NPV) method. (c) Calculate the Internal Rate of Return (IRR) of the investment and advise whether the proposed investm ent is acceptable (d) Discuss the reasons Net Present Value investment appraisal technique is superior to other investment appraisal methods such as Payback, Accounting Rate of Return and Internal Rate of Retum! s) (e) Discuss how the wealth of shareholders can be maximised in the context of Salamano Plc. s) (f) Discuss the reasons maximisation of shareholder wealth is the primary objective of profit-oriented orga nisations compared with other financial objectives such as profit maximisation, expansion of market s hare and increased earnings per share. (g) Identify and explain the possible stakeholder conflicts and how you could minimize them at Salamano Plc. Q Edit Search Save as
Expert Solution
steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education