Hemas PLC is planning to invest in a project today which will operate for four years. The company had incurred a research cost of Rs. 75,000/= 2 years back on this project. The project requires an initial investment of Rs. 900,000/= today. The below table shows the projected accounting information. Year 01 Year 02 Year 03 Year 04 Sales 470,000 520,000 600,000 750,000 (-) Raw Material (100,000) (125,000) (200,000) (210,000) (-) Employee Salaries (-) Depreciation (-) Provision for future losses (70,000) (60,000) (110,000) (60,000) (110,000) (65,000) (110,000) (15,000) (110,000) (15,000) (15,000) (15,000) 185,000 210,000 210,000 345,000 After computing the NET cash flows from the project for all the 4 years, determine net present value (NPV), payback period and the discounted payback period, assuming the cost of capital to be 12%.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Please Show ALL Workings VERY Clearly!

 

Hemas PLC is planning to invest in a project today which will operate for four years. The
company had incurred a research cost of Rs. 75,000/= 2 years back on this project. The
project requires an initial investment of Rs. 900,000/= today. The below table shows the
projected accounting information.
Year 01
Year 02
Year 03
Year 04
Sales
470,000
520,000
600,000
750,000
(100,000)
(60,000)
(-) Raw Material
(125,000)
(200,000)
(210,000)
(-) Employee Salaries
(-) Depreciation
(-) Provision for future losses
(60,000)
(65,000)
(70,000)
(110,000)
(110,000)
(110,000)
(110,000)
(15,000)
(15,000)
(15,000)
(15,000)
185,000
210,000
210,000
345,000
After computing the NET cash flows from the project for all the 4 years, determine net present
value (NPV), payback period and the discounted payback period, assuming the cost of capital to be
12%.
Transcribed Image Text:Hemas PLC is planning to invest in a project today which will operate for four years. The company had incurred a research cost of Rs. 75,000/= 2 years back on this project. The project requires an initial investment of Rs. 900,000/= today. The below table shows the projected accounting information. Year 01 Year 02 Year 03 Year 04 Sales 470,000 520,000 600,000 750,000 (100,000) (60,000) (-) Raw Material (125,000) (200,000) (210,000) (-) Employee Salaries (-) Depreciation (-) Provision for future losses (60,000) (65,000) (70,000) (110,000) (110,000) (110,000) (110,000) (15,000) (15,000) (15,000) (15,000) 185,000 210,000 210,000 345,000 After computing the NET cash flows from the project for all the 4 years, determine net present value (NPV), payback period and the discounted payback period, assuming the cost of capital to be 12%.
Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education