S Campbell Company has provided the following Year 2 data. Budget Sales Variable product costs Variable selling expense Other variable expenses. Fixed product costs Fixed selling expense Other fixed expenses Interest expens Variances Sales Variable product costs Variable selling expense Other variable expenses Fixed product costs Fixed selling expense Other fixed expenses Interest expense CAMPBELL COMPANY Internal Income Statement for Year 2 Budget Required Prepare a budgeted and actual income statement for internal use. Sales Variable expenses: Product costs Selling expenses Other expenses Contribution margin $ 519,000 202,000 47,000 3,000 16,400 23,600 1,600 690 Fixed expenses: Product costs 7,800 Unfavorable 4,400 Favorable 2,100 Unfavorable 1,800 Unfavorable 300 Favorable 470 Favorable 110 Unfavorable 100 Favorable Actual
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.


Trending now
This is a popular solution!
Step by step
Solved in 2 steps









