RRM, Inc. has the following balance sheet: RRM, Incorporated Balance Sheet as of 12/31/X0 Assets Liabilities and Equity Cash $ 2,700 Accruals $ 4,800 Marketable securities 2,500 Accounts payable 17,450 Accounts receivable 17,160 Notes payable 8,000 Inventory 19,820 Long-term debt 20,000 Common stock 22,000 Plant and equipment 43,000 Retained earnings 12,930 $ 85,180 $ 85,180 Sales are currently $100,000, but management expects sales to rise to $130,000. The net profit margin is expected to be 11 percent, and the firm distributes 60 percent of its earnings as dividends.Management is concerned about the firm's need for external funding to cover the expansion in assets required by the expansion in sales. To achieve sales of $130,000, management will have to expand plant by $10,000 and expects to increase its holdings of cash by $1,000. However, the holding of marketable securities may be reduced to zero. According to the percent of sales and the additional information, will the firm need external financing, and, if so, how much? Round your answer to the nearest dollar. Enter the answer as a positive value. The firm funds of $ . Construct a pro forma balance sheet indicating the forecasted new entries for sales of $130,000. If the firm has excess funds, they should be invested in marketable securities. If the firm needs funds, these should be covered by issuing new long-term debt. If your answer is zero, enter "0". Round your answers to the nearest dollar. RRM, Incorporated Pro Forma Balance Sheet as of 12/31/X1 Assets Liabilities and Equity Cash $ Accruals $ Marketable securities Accounts payable Accounts receivable Notes payable Inventory Long-term debt Common stock Plant and equipment Retained earnings $ $
RRM, Inc. has the following
RRM, Incorporated Balance Sheet as of 12/31/X0 | ||||||
Assets | Liabilities and Equity | |||||
Cash | $ | 2,700 | Accruals | $ | 4,800 | |
Marketable securities | 2,500 | Accounts payable | 17,450 | |||
Accounts receivable | 17,160 | Notes payable | 8,000 | |||
Inventory | 19,820 | |||||
Long-term debt | 20,000 | |||||
Common stock | 22,000 | |||||
Plant and equipment | 43,000 | 12,930 | ||||
$ | 85,180 | $ | 85,180 | |||
Sales are currently $100,000, but management expects sales to rise to $130,000. The net profit margin is expected to be 11 percent, and the firm distributes 60 percent of its earnings as dividends.
Management is concerned about the firm's need for external funding to cover the expansion in assets required by the expansion in sales. To achieve sales of $130,000, management will have to expand plant by $10,000 and expects to increase its holdings of cash by $1,000. However, the holding of marketable securities may be reduced to zero.
-
According to the percent of sales and the additional information, will the firm need external financing, and, if so, how much? Round your answer to the nearest dollar. Enter the answer as a positive value.
The firm funds of $ .
-
Construct a pro forma balance sheet indicating the
forecasted new entries for sales of $130,000. If the firm has excess funds, they should be invested in marketable securities. If the firm needs funds, these should be covered by issuing new long-term debt. If your answer is zero, enter "0". Round your answers to the nearest dollar.RRM, Incorporated Pro Forma Balance Sheet as of 12/31/X1 Assets Liabilities and Equity Cash $ Accruals $ Marketable securities Accounts payable Accounts receivable Notes payable Inventory Long-term debt Common stock Plant and equipment Retained earnings $ $
Step by step
Solved in 2 steps