BBP, Inc., with sales of $400,000, has the following balance sheet: BBP, Incorporated Balance Sheet as of 12/31/X0 Assets Liabilities and Equity Cash $ 20,000 Accounts payable $ 16,000 Accounts receivable 52,000 Accruals 20,000 Inventory 72,000 Notes payable 60,000 Current assets 144,000 Current liabilities 96,000 Fixed assets 175,000 Common stock 100,000 Retained earnings 123,000 Total assets $ 319,000 Total liabilities and equity $ 319,000 The firm earns 17 percent on sales and distributes 25 percent of its earnings. Using the percent of sales, determine whether the firm will need external funds and forecast the new balance sheet for sales of $520,000 assuming that cash changes with sales and that the firm is not operating at capacity. Use newly issued short-term debt to cover any needs for additional finance. If the firm has excess funds, add them to cash. Round your answers to the nearest dollar. Enter your answers as positive values. The firm funds of $ . BBP, Incorporated Balance Sheet as of 12/31/X1 Assets Liabilities and Equity Cash $ Accounts payable $ Accounts receivable Accruals Inventory Notes payable Current assets Current liabilities Fixed assets Common stock Retained earnings Total assets $ Total liabilities and equity $ Would your answers be different if the firm distributed all of its earnings? Round your answers to the nearest dollar. Enter your answer as a positive value. If management distributed all the firm's earnings, it funds of $ .
BBP, Inc., with sales of $400,000, has the following
BBP, Incorporated Balance Sheet as of 12/31/X0 | ||||||
Assets | Liabilities and Equity | |||||
Cash | $ | 20,000 | Accounts payable | $ | 16,000 | |
Accounts receivable | 52,000 | Accruals | 20,000 | |||
Inventory | 72,000 | Notes payable | 60,000 | |||
Current assets | 144,000 | Current liabilities | 96,000 | |||
Fixed assets | 175,000 | Common stock | 100,000 | |||
123,000 | ||||||
Total assets | $ | 319,000 | Total liabilities and equity | $ | 319,000 | |
The firm earns 17 percent on sales and distributes 25 percent of its earnings. Using the percent of sales, determine whether the firm will need external funds and
The firm funds of $ .
BBP, Incorporated Balance Sheet as of 12/31/X1 | ||||||
Assets | Liabilities and Equity | |||||
Cash | $ | Accounts payable | $ | |||
Accounts receivable | Accruals | |||||
Inventory | Notes payable | |||||
Current assets | Current liabilities | |||||
Fixed assets | Common stock | |||||
Retained earnings | ||||||
Total assets | $ | Total liabilities and equity | $ | |||
Would your answers be different if the firm distributed all of its earnings? Round your answers to the nearest dollar. Enter your answer as a positive value.
If management distributed all the firm's earnings, it funds of $ .
Step by step
Solved in 2 steps