rofit M #DIV/0! ating Pr #DIV/0! Earning #DIV/0! n on As #DIV/0! non Eq #DIV/0! asset management ratios 2039 s 2040E tory Turnover Assets Turnover Assets Turnover Liquidity ratios 2039 #DIV/0! Not Given Net Profit slightly increases from last year. #DIV/0! Not given #DIV/0! Not given #DIV/0! Not Given #DIV/0! Not given s int Ratio Ratio 2040E Industry Comment Industry Comment Assets (million $) Assets (million $) Cash S-T investments Accounts receivable (A/R) Inventories Total current assets (CA) Gross fixed assets (FA) Less: Depreciation Net FA Total assets Liabilities and Equity (million $) Accounts payable (A/P) Notes payable Accruals Total current liabilities (CL) 2039 100 30 600 800 1530 5000 1300 3700 5230 2039 500 300 250 1050 2039 2040E 2040 120 60 630 700 810 5000 1100 3900 4710 400 150 300 850 (million $) Sales COGS Depreciation Other expenses Tot. op. sosts EBIT Intrest expense Pre-tax earnings Tax rate Taxes @25% Net income 2039 7000 5000 300 450 5750 1250 110 1140 25% 285 855 20408
rofit M #DIV/0! ating Pr #DIV/0! Earning #DIV/0! n on As #DIV/0! non Eq #DIV/0! asset management ratios 2039 s 2040E tory Turnover Assets Turnover Assets Turnover Liquidity ratios 2039 #DIV/0! Not Given Net Profit slightly increases from last year. #DIV/0! Not given #DIV/0! Not given #DIV/0! Not Given #DIV/0! Not given s int Ratio Ratio 2040E Industry Comment Industry Comment Assets (million $) Assets (million $) Cash S-T investments Accounts receivable (A/R) Inventories Total current assets (CA) Gross fixed assets (FA) Less: Depreciation Net FA Total assets Liabilities and Equity (million $) Accounts payable (A/P) Notes payable Accruals Total current liabilities (CL) 2039 100 30 600 800 1530 5000 1300 3700 5230 2039 500 300 250 1050 2039 2040E 2040 120 60 630 700 810 5000 1100 3900 4710 400 150 300 850 (million $) Sales COGS Depreciation Other expenses Tot. op. sosts EBIT Intrest expense Pre-tax earnings Tax rate Taxes @25% Net income 2039 7000 5000 300 450 5750 1250 110 1140 25% 285 855 20408
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
With given data please fill in blanks, inventory turnover, DSO, etc.... Thanks!!!!

Transcribed Image Text:033
A
1 Ratios ▼ 2039
2 Net Profit M
3 Operating Pr
4 Basic Earning
5 Return on As
Return on Eq
X
B
19 Current Ratio
20 Quick Ratio
21
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
11 Inventory Turnover
12 DSO
13 Fixed Assets Turnover
14 Total Assets Turnover
15
16
17 Two Liquidity ratios
18 Ratios
2039
fx
6
7
8
9 Four asset management ratios
10 Ratios ▼ 2039
2040E
25 Leverage Ratio
26 Debt-to-Equity
27 Liabilities-to-Assets
28 Equity Multiplier
29 Times Intrest Earned
30 EBITDA Coverage
31
32
33
34
с
2040E
22
23 Six Debt management ratios
24 Ratios ▼ 2039
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
▼ 2040E
▼ 2040E
D
| Industry A
Not Given
Not given
Not given
Not Given
Not given
Industry A Comment
✓ Industry
E
Comment
Net Profit slightly increases from last year.
Industry
Comment
F
Comment
G
H
Assets (million $)
Cash
S-T investments
I
Assets (million $)
Accounts receivable (A/R)
Inventories
Total current assets (CA)
Gross fixed assets (FA)
Less: Depreciation
Net FA
Total assets
Total equity
Total L&E
Liabilities and Equity (million $)
Accounts payable (A/P)
Notes payable
Accruals
Total current liabilities (CL)
Long-Term dept
Total liabilities
Common stock
Retained earnings
J
K
L
2039
100
30
600
800
1530
5000
1300
3700
5230
2039
500
300
250
1050
1200
2250
1000
2000
3000
5250
M
2039
N
2040E
2040
120
60
630
700
810
5000
1100
3900
4710
400
150
300
850
1200
2050
1000
2300
3300
5350
O
P
(million $)
Sales
COGS
Depreciation
Other expenses
Tot. op. sosts
EBIT
Intrest expense
Pre-tax earnings
Tax rate
Taxes @25%
Net income
Q
R
S
2039
7000
5000
300
450
5750
1250
110
1140
25%
285
855
T
U
2040E
7600
5400
400
430
6230
1370
100
1270
25%
317.5
952.5
V
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 3 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education