Review the journal entries on the SpringFit Corporation panel, then answer the following questions. 1. Assuming that no bonds had been issued prior to 20Y4, how many different bonds appear in the journal entries for this year? 2. Which entry shows bonds issued at a contract rate lower than the market rate of interest? Choose the date. 3. How much interest was paid during the year on the bonds in question (2)?
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
=
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | ASSETS | LIABILITIES | EQUITY | |
---|---|---|---|---|---|---|---|---|
1
|
Jan. 1
|
Cash
|
|
1,008,960.00
|
|
↑
|
|
|
2
|
|
Premium on Bonds Payable
|
|
|
58,960.00
|
|
↑
|
|
3
|
|
Bonds Payable
|
|
|
950,000.00
|
|
↑
|
|
4
|
Jun. 30
|
Interest Expense
|
|
18,427.00
|
|
|
|
↓
|
5
|
|
Premium on Bonds Payable
|
|
2,948.00
|
|
|
↓
|
|
6
|
|
Cash
|
|
|
21,375.00
|
↓
|
|
|
7
|
Jul. 1
|
Cash
|
|
1,729,164.00
|
|
↑
|
|
|
8
|
|
Discount on Bonds Payable
|
|
70,836.00
|
|
|
↓
|
|
9
|
|
Bonds Payable
|
|
|
1,800,000.00
|
|
↑
|
|
10
|
Oct. 1
|
Cash
|
|
1,100,000.00
|
|
↑
|
|
|
11
|
|
Notes Payable
|
|
|
1,100,000.00
|
|
↑
|
|
12
|
Dec. 31
|
Interest Expense
|
|
18,427.00
|
|
|
|
↓
|
13
|
|
Premium on Bonds Payable
|
|
2,948.00
|
|
|
↓
|
|
14
|
|
Cash
|
|
|
21,375.00
|
↓
|
|
|
15
|
31
|
Interest Expense
|
|
16,500.00
|
|
|
|
↓
|
16
|
|
Interest Payable
|
|
|
16,500.00
|
|
↑
|
|
17
|
31
|
Interest Expense
|
|
37,403.00
|
|
|
|
↓
|
18
|
|
Discount on Bonds Payable
|
|
|
5,903.00
|
|
↑
|
|
19
|
|
Cash
|
|
|
31,500.00
|
↓
|
|
|
20
|
31
|
Income Summary
|
|
90,757.00
|
|
|
|
↓
|
21
|
|
Interest Expense
|
|
|
90,757.00
|
|
|
↑
|
1. | Assuming that no bonds had been issued prior to 20Y4, how many different bonds appear in the journal entries for this year? |
2. | Which entry shows bonds issued at a contract rate lower than the market rate of interest? Choose the date. |
3. | How much interest was paid during the year on the bonds in question (2)?
|
4. | What is the carrying amount of the bonds in question (2) at the end of the year?
|
5. | Which entry shows bonds that sold for more than their face amount? Choose the date. |
6. | How much interest was paid during the year on the bonds in question (5)? |
7. | Assuming that straight-line amortization is used for the bonds in (5), what is the bond life? |
8. | What is the carrying value of the bonds in question (5) at the end of the year?
|
9. | Considering only the 20Y4 journal entries, how much interest was probably accrued on the note payable issued during the year? |
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | ASSETS | LIABILITIES | EQUITY | |
---|---|---|---|---|---|---|---|---|
1
|
Jun. 30
|
Interest Expense
|
|
18,427.00
|
|
|
|
↓
|
2
|
|
Premium on Bonds Payable
|
|
2,948.00
|
|
|
↓
|
|
3
|
|
Cash
|
|
|
21,375.00
|
↓
|
|
|
4
|
30
|
Interest Expense
|
|
37,403.00
|
|
|
|
↓
|
5
|
|
Discount on Bonds Payable
|
|
|
5,903.00
|
|
↑
|
|
6
|
|
Cash
|
|
|
31,500.00
|
↓
|
|
|
7
|
30
|
Bonds Payable
|
|
1,800,000.00
|
|
|
↓
|
|
8
|
|
Gain on Redemption of Bonds
|
|
|
41,000.00
|
|
|
↑
|
9
|
|
Discount on Bonds Payable
|
|
|
59,030.00
|
|
↑
|
|
10
|
|
Cash
|
|
|
1,699,970.00
|
↓
|
|
|
11
|
Sep. 30
|
Interest Expense
|
|
49,500.00
|
|
|
|
↓
|
12
|
|
Interest Payable
|
|
16,500.00
|
|
|
↓
|
|
13
|
|
Notes Payable
|
|
251,451.00
|
|
|
↓
|
|
14
|
|
Cash
|
|
|
317,451.00
|
↓
|
|
|
15
|
Dec. 31
|
Interest Expense
|
|
12,728.00
|
|
|
|
↓
|
16
|
|
Interest Payable
|
|
|
12,728.00
|
|
↑
|
|
17
|
31
|
Interest Expense
|
|
18,427.00
|
|
|
|
↓
|
18
|
|
Premium on Bonds Payable
|
|
2,948.00
|
|
|
↓
|
|
19
|
|
Cash
|
|
|
21,375.00
|
↓
|
|
|
20
|
31
|
Income Summary
|
|
136,485.00
|
|
|
|
↓
|
21
|
|
Interest Expense
|
|
|
136,485.00
|
|
|
↑
|
22
|
31
|
Bonds Payable
|
|
475,000.00
|
|
|
↓
|
|
23
|
|
Premium on Bonds Payable
|
|
23,584.00
|
|
|
↓
|
|
24
|
|
Loss on Redemption of Bonds
|
|
20,600.00
|
|
|
|
↓
|
25
|
|
Cash
|
|
|
519,184.00
|
↓
|
|
|
1. | What is the yearly payment amount required for the note payable? (Assume it is an installment note.)
|
2. | What is the interest rate on the note payable?
|
3. | Were the bonds in the entry on Dec. 31 of 20Y5 redeemed at maturity? |
4. | You suspect there is an error in one of the bond redemption entries. Assuming that the amounts are correct, which entry is questionable? Why? |
5. | Why do some bonds sell below face value? |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps