Reshier Company makes three types of rug shampooers. Model 1 is the basic model rented through hardware stores and supermarkets. Model 2 is a more advanced model with both dry-and wet-vacuuming capabilities. Model 3 is the heavy-duty riding shampooer sold to hotels and convention centers. A segmented income statement is shown below. Model 1 Model 2 Model 3 Total Sales $225,000 $590,000 $648,500 $1,463,500 Less variable costs of goods sold (93,500) (168,040) (354,000) (615,540) Less commissions (4,000) (33,500) (23,000) (60,500) Contribution margin $127,500 $388,460 $271,500 $787,460 Less common fixed expenses: Fixed factory overhead (390,000) Fixed selling and administrative (283,000) Operating income $114,460 While all models have positive contribution margins, Reshier Company is concerned because operating income is less than 10 percent of sales and is low for this type of company. The company’s controller gathered additional information on fixed costs to see why they were so high. The following information on activities and drivers was gathered: Driver Usage by Model Activity Activity Cost Activity Driver Model 1 Model 2 Model 3 Engineering $88,000 Engineering hours 710 79 211 Setting up 178,000 Setup hours 12,700 12,200 29,211 Customer service 102,000 Service calls 14,200 1,540 19,211 In addition, Model 1 requires the rental of specialized equipment costing $22,000 per year. 1. Which alternative is more cost effective and by how much? (Assume that any traceable fixed costs can be avoided.) Do NOT round interim calculations and, if required, round your answer to the nearest dollar. 3. What if Reshier Company can only avoid 180 hours of engineering time and 5,350 hours of setup time that are attributable to Model 1? How does that affect the alternatives presented in Requirement 2? Which alternative is more cost effective and by how much? Do NOT round interim calculations and, if required, round your answer to the nearest dollar.
Reshier Company makes three types of rug shampooers. Model 1 is the basic model rented through hardware stores and supermarkets. Model 2 is a more advanced model with both dry-and wet-vacuuming capabilities. Model 3 is the heavy-duty riding shampooer sold to hotels and convention centers. A segmented income statement is shown below.
Model 1 | Model 2 | Model 3 | Total | ||||||
Sales | $225,000 | $590,000 | $648,500 | $1,463,500 | |||||
Less variable costs of goods sold | (93,500) | (168,040) | (354,000) | (615,540) | |||||
Less commissions | (4,000) | (33,500) | (23,000) | (60,500) | |||||
Contribution margin | $127,500 | $388,460 | $271,500 | $787,460 | |||||
Less common fixed expenses: | |||||||||
Fixed factory |
(390,000) | ||||||||
Fixed selling and administrative | (283,000) | ||||||||
Operating income | $114,460 |
While all models have positive contribution margins, Reshier Company is concerned because operating income is less than 10 percent of sales and is low for this type of company. The company’s controller gathered additional information on fixed costs to see why they were so high. The following information on activities and drivers was gathered:
Driver Usage by Model | ||||||||||||||||
Activity | Activity Cost | Activity Driver | Model 1 | Model 2 | Model 3 | |||||||||||
Engineering | $88,000 | Engineering hours | 710 | 79 | 211 | |||||||||||
Setting up | 178,000 | Setup hours | 12,700 | 12,200 | 29,211 | |||||||||||
Customer service | 102,000 | Service calls | 14,200 | 1,540 | 19,211 |
In addition, Model 1 requires the rental of specialized equipment costing $22,000 per year.
1. Which alternative is more cost effective and by how much? (Assume that any traceable fixed costs can be avoided.) Do NOT round interim calculations and, if required, round your answer to the nearest dollar.
3. What if Reshier Company can only avoid 180 hours of engineering time and 5,350 hours of setup time that are attributable to Model 1? How does that affect the alternatives presented in Requirement 2? Which alternative is more cost effective and by how much? Do NOT round interim calculations and, if required, round your answer to the nearest dollar.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images