Requirement 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places. (Enter any factor amounts to three decimal place parentheses or a minus sign for a negative net present value.) Caclulate the NPV (net present value) of each project. Begin by calculating the NPV of Project A. Project A: Years 1-7 Present value of annuity 0 Investment Net present value of Project A Calculate the NPV of Project B. Project B: Years 1-9 0 Present value of annuity Investment Net present value of Project B Net Cash Inflow Net Cash Inflow Annuity PV Factor (i=12%, n=7) Annuity PV Factor (i=10%, n=9) Present Value Present Value

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter11: Capital Budgeting And Risk
Section: Chapter Questions
Problem 9P
icon
Related questions
Question
Periods 1%
Period 1
Period 2
Period 3
Period 4
Period 5
Period 6
Period 7
Period 8
Period 9
Period 10
Period 11
Period 12
Period 13
Period 14
Period 15
Period 16
Period 17
Period 18
Period 19
Period 20
Present Value of Ordinary Annuity of $1
0.990 0.980
2% 3%
0.971
1.913
4%
0.962
1.886
3.902 3.808 3.717 3.630 3.546 3.465 3.387
4.853 4.713 4.580 4.452 4.329 4.212 4.100
6.728 6.472
5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20%
0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833
1.970 1.942
1.859 1.833 1.808 1.783 1.759 1.736 1.690 1.647 1.626 1.605 1.566 1.528
2.941 2.884 2.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106
3.312 3.240 3.170 3.037 2.914 2.855 2.798 2.690 2.589
3.993 3.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991
5.795 5.601 5.417 5.242 5.076 4.917 4.767 4.623 4.486 4.355 4.111 3.889 3.784 3.685 3.498 3.326
6.230 6.002 5.786 5.582 5.389 5.206 5.033 4.868 4.564 4.288 4.160 4.039 3.812 3.605
7.652 7.325 7.020 6.733 6.463 6.210 5.971 5.747 5.535 5.335 4.968 4.639 4.487 4.344 4.078 3.837
8.566 8.162 7.786 7.435 7.108 6.802 6.515 6.247 5.995 5.759 5.328 4.946 4.772 4.607 4.303 4.031
9.471 8.983 8.530 8.111 7.722 7.360 7.024 6.710 6.418 6.145 5.650 5.216 5.019 4.833 4.494 4.192
10.368 9.787 9.253 8.760 8.306 7.887 7.499 7.139 6.805 6.495 5.938 5.453 5.234 5.029 4.656 4.327
11.255 10.575 9.954 9.385 8.863 8.384 7.943 7.536 7.161 6.814 6.194 5.660 5.421 5.197 4.793 4.439
12.134 11.348 10.635 9.986 9.394 8.853 8.358 7.904 7.487 7.103 6.424 5.842 5.583 5.342 4.910 4.533
13.004 12.106 11.296 10.563 9.899 9.295 8.745 8.244 7.786 7.367 6.628 6.002 5.724 5.468 5.008 4.611
13.865 12.849 11.938 11.118 10.380 9.712 9.108 8.559 8.061 7.606 6.811 6.142 5.847 5.575 5.092 4.675
8.851 8.313 7.824 6.974 6.265 5.954 5.669 5.162 4.730
9.122 8.544 8.022 7.120 6.373 6.047 5.749 5.222 4.775
9.372 8.756 8.201 7.250 6.467 6.128 5.818 5.273 4.812
9.604 8.950 8.365 7.366 6.550 6.198 5.877
9.818 9.129 8.514 7.469 6.623 6.259 5.929
5.316 4.844
5.353 4.870
7.562 6.687 6.312 5.973 5.384
4.891
7.645 6.743 6.359 6.011 5.410 4.909
7.718 6.792 6.399 6.044 5.432 4.925
7.784 6.835 6.434 6.073 5.451 4.937
Period 21
Period 22
Period 23
Period 24
10.838 10.106 9.447
11.274 10.477 9.763
11.690 10.828 10.059
13.134 12.085 11.158 10.336
12.462 11.470 10.594
18.857 17.011 15.415 14.029 12.821 11.764 10.836 10.017 9.292 8.649
19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.201 9.442 8.772
20.456 18.292 | 16.444 14.857 13.489 12.303 11.272 10.371 9.580 8.883
21.243 18.914 | 16.936 | 15.247 | 13.799 12.550 11.469 | 10.529 | 9.707 | 8.985
14.718 13.578 12.561 11.652
15.562 14.292 13.166 12.166
16.398 14.992 13.754 12.659
17.226 15.678 14.324
18.046 16.351 14.877 13.590
Transcribed Image Text:Periods 1% Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 Period 16 Period 17 Period 18 Period 19 Period 20 Present Value of Ordinary Annuity of $1 0.990 0.980 2% 3% 0.971 1.913 4% 0.962 1.886 3.902 3.808 3.717 3.630 3.546 3.465 3.387 4.853 4.713 4.580 4.452 4.329 4.212 4.100 6.728 6.472 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 1.970 1.942 1.859 1.833 1.808 1.783 1.759 1.736 1.690 1.647 1.626 1.605 1.566 1.528 2.941 2.884 2.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106 3.312 3.240 3.170 3.037 2.914 2.855 2.798 2.690 2.589 3.993 3.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 5.795 5.601 5.417 5.242 5.076 4.917 4.767 4.623 4.486 4.355 4.111 3.889 3.784 3.685 3.498 3.326 6.230 6.002 5.786 5.582 5.389 5.206 5.033 4.868 4.564 4.288 4.160 4.039 3.812 3.605 7.652 7.325 7.020 6.733 6.463 6.210 5.971 5.747 5.535 5.335 4.968 4.639 4.487 4.344 4.078 3.837 8.566 8.162 7.786 7.435 7.108 6.802 6.515 6.247 5.995 5.759 5.328 4.946 4.772 4.607 4.303 4.031 9.471 8.983 8.530 8.111 7.722 7.360 7.024 6.710 6.418 6.145 5.650 5.216 5.019 4.833 4.494 4.192 10.368 9.787 9.253 8.760 8.306 7.887 7.499 7.139 6.805 6.495 5.938 5.453 5.234 5.029 4.656 4.327 11.255 10.575 9.954 9.385 8.863 8.384 7.943 7.536 7.161 6.814 6.194 5.660 5.421 5.197 4.793 4.439 12.134 11.348 10.635 9.986 9.394 8.853 8.358 7.904 7.487 7.103 6.424 5.842 5.583 5.342 4.910 4.533 13.004 12.106 11.296 10.563 9.899 9.295 8.745 8.244 7.786 7.367 6.628 6.002 5.724 5.468 5.008 4.611 13.865 12.849 11.938 11.118 10.380 9.712 9.108 8.559 8.061 7.606 6.811 6.142 5.847 5.575 5.092 4.675 8.851 8.313 7.824 6.974 6.265 5.954 5.669 5.162 4.730 9.122 8.544 8.022 7.120 6.373 6.047 5.749 5.222 4.775 9.372 8.756 8.201 7.250 6.467 6.128 5.818 5.273 4.812 9.604 8.950 8.365 7.366 6.550 6.198 5.877 9.818 9.129 8.514 7.469 6.623 6.259 5.929 5.316 4.844 5.353 4.870 7.562 6.687 6.312 5.973 5.384 4.891 7.645 6.743 6.359 6.011 5.410 4.909 7.718 6.792 6.399 6.044 5.432 4.925 7.784 6.835 6.434 6.073 5.451 4.937 Period 21 Period 22 Period 23 Period 24 10.838 10.106 9.447 11.274 10.477 9.763 11.690 10.828 10.059 13.134 12.085 11.158 10.336 12.462 11.470 10.594 18.857 17.011 15.415 14.029 12.821 11.764 10.836 10.017 9.292 8.649 19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.201 9.442 8.772 20.456 18.292 | 16.444 14.857 13.489 12.303 11.272 10.371 9.580 8.883 21.243 18.914 | 16.936 | 15.247 | 13.799 12.550 11.469 | 10.529 | 9.707 | 8.985 14.718 13.578 12.561 11.652 15.562 14.292 13.166 12.166 16.398 14.992 13.754 12.659 17.226 15.678 14.324 18.046 16.351 14.877 13.590
Use the NPV method to determine whether Kyler Products should invest in the following projects:
Project A: Costs $280,000 and offers seven annual net cash inflows of $52,000. Kyler Products requires an annual return of 12% on investments of this nature.
Project B: Costs $385,000 and offers 9 annual net cash inflows of $75,000. Kyler Products demands an annual return of 10% on investments of this nature.
(Click the icon to view Present Value of $1 table.)
(Click the icon to view Present Value of Ordinary Annuity of $1 table.)
Read the requirements.
Requirement 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places. (Enter any factor amounts to three decimal places, X.XXX. Use
parentheses or a minus sign for a negative net present value.)
Caclulate the NPV (net present value) of each project. Begin by calculating the NPV of Project A.
Project A:
Years
1-7
0
Present value of annuity
Investment
Net present value of Project A
Calculate the NPV of Project B.
0
Project B:
Years
1-9 Present value of annuity
Investment
Net present value of Project B
Net Cash
Inflow
Net Cash
Inflow
Annuity PV Factor
(i=12%, n=7)
Annuity PV Factor
(i=10%, n=9)
Present
Value
Present
Value
Transcribed Image Text:Use the NPV method to determine whether Kyler Products should invest in the following projects: Project A: Costs $280,000 and offers seven annual net cash inflows of $52,000. Kyler Products requires an annual return of 12% on investments of this nature. Project B: Costs $385,000 and offers 9 annual net cash inflows of $75,000. Kyler Products demands an annual return of 10% on investments of this nature. (Click the icon to view Present Value of $1 table.) (Click the icon to view Present Value of Ordinary Annuity of $1 table.) Read the requirements. Requirement 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places. (Enter any factor amounts to three decimal places, X.XXX. Use parentheses or a minus sign for a negative net present value.) Caclulate the NPV (net present value) of each project. Begin by calculating the NPV of Project A. Project A: Years 1-7 0 Present value of annuity Investment Net present value of Project A Calculate the NPV of Project B. 0 Project B: Years 1-9 Present value of annuity Investment Net present value of Project B Net Cash Inflow Net Cash Inflow Annuity PV Factor (i=12%, n=7) Annuity PV Factor (i=10%, n=9) Present Value Present Value
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning