REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020. INFORMATION The following Information was extracted from the records of Umhlali Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: 2020 (R) 2019 (R) 1 200 000 (750 000) Sales Cost of sales Gross profit Operating expenses Depreciation Other operating expenses Operating profit Interest on mortgage loan 1 856 000 (1 280 000) 576 000 450 000 (291 200) (212 000) 30 000 26 000 261 200 186 000 238 000 (72 000) 284 800 (24 000) Profit before tax 260 800 166 000 Company tax Profit after tax (58 100) 107 900 (90 240) 170 560

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
REQUIRED
Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31
December 2020.
INFORMATION
The following Information was extracted from the records of Umhlali Limited for the past two years:
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER:
2020 (R)
1 856 000
2019 (R)
Sales
1 200 000
Cost of sales
(1 280 000)
(750 000)
Gross profit
Operating expenses
Depreciation
Other operating expenses
Operating profit
Interest on mortgage loan
576 000
450 000
(291 200)
(212 000)
30 000
26 000
186 000
238 000
(72 000)
261 200
284 800
(24 000)
Profit before tax
260 800
166 000
(58 100)
107 900
Company tax
(90 240)
Profit after tax
170 560
Transcribed Image Text:REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020. INFORMATION The following Information was extracted from the records of Umhlali Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: 2020 (R) 1 856 000 2019 (R) Sales 1 200 000 Cost of sales (1 280 000) (750 000) Gross profit Operating expenses Depreciation Other operating expenses Operating profit Interest on mortgage loan 576 000 450 000 (291 200) (212 000) 30 000 26 000 186 000 238 000 (72 000) 261 200 284 800 (24 000) Profit before tax 260 800 166 000 (58 100) 107 900 Company tax (90 240) Profit after tax 170 560
Information extracted from the Statement of Financial Position for the past two years:
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER:
2020 (R)
2019 (R)
ASSETS
Non-current assets
2 464 160
2 444 000
Fixed assets
2 464 160
2 444 000
Current assets
356 000
336 000
Inventories (all Trading inventory)
120 000
250 000
Accounts receivable
40 000
64 000
Cash & cash equivalents
196 000
22 000
2 820 160
2 780 000
EQUITY AND LIABILITIES
1 980 000
Equity
Ordinary share capital
2437 560
2 180 000
1 760 000
Retained income
257 560
220 000
Non-current liabilities
200 000
600 000
Mortgage loan (12% p.a.)
200 000
600 000
Current liabilities
182 600
200 000
Accounts payable
SARS (Company tax)
98 000
138 000
8 600
6 000
Shareholders for dividends
76 000
56 000
2 820 160
2 780 000
Additional information
The issue price of all the shares is R10 each. New shares were issued on the first day of the financial
year.
Interim and final dividends for the year ended 31 December 2020 amounted to R133 000.
. Fixed assets were sold at carrying (book) value during the year for R144 000. Fixed assets were also
purchased.
Transcribed Image Text:Information extracted from the Statement of Financial Position for the past two years: STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: 2020 (R) 2019 (R) ASSETS Non-current assets 2 464 160 2 444 000 Fixed assets 2 464 160 2 444 000 Current assets 356 000 336 000 Inventories (all Trading inventory) 120 000 250 000 Accounts receivable 40 000 64 000 Cash & cash equivalents 196 000 22 000 2 820 160 2 780 000 EQUITY AND LIABILITIES 1 980 000 Equity Ordinary share capital 2437 560 2 180 000 1 760 000 Retained income 257 560 220 000 Non-current liabilities 200 000 600 000 Mortgage loan (12% p.a.) 200 000 600 000 Current liabilities 182 600 200 000 Accounts payable SARS (Company tax) 98 000 138 000 8 600 6 000 Shareholders for dividends 76 000 56 000 2 820 160 2 780 000 Additional information The issue price of all the shares is R10 each. New shares were issued on the first day of the financial year. Interim and final dividends for the year ended 31 December 2020 amounted to R133 000. . Fixed assets were sold at carrying (book) value during the year for R144 000. Fixed assets were also purchased.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education