Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Statement of
The comparative
Dec. 31, 20Y9 | Dec. 31, 20Y8 | |||
Assets | ||||
Cash | $223,150 | $209,500 | ||
80,840 | 75,240 | |||
Inventories | 228,220 | 222,770 | ||
Investments | 0 | 86,310 | ||
Land | 117,050 | 0 | ||
Equipment | 251,780 | 196,960 | ||
(58,950) | (53,110) | |||
Total assets | $842,090 | $737,670 | ||
Liabilities and |
||||
Accounts payable (merchandise creditors) | $152,420 | $145,320 | ||
Accrued expenses payable (operating expenses) | 15,160 | 19,180 | ||
Dividends payable | 8,420 | 6,640 | ||
Common stock, $10 par | 45,470 | 36,150 | ||
Paid-in capital in excess of par—common stock | 170,940 | 100,320 | ||
449,680 | 430,060 | |||
Total liabilities and stockholders’ equity | $842,090 | $737,670 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $100,980 cash.
- The common stock was issued for cash.
- There was a $54,290 credit to Retained Earnings for net income.
- There was a $34,670 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate
Merrick Equipment Co. |
Statement of Cash Flows |
For the Year Ended December 31, 20Y9 |
Cash flows from (used for) operating activities: |
Net income |
Adjustments to reconcile net income to net cash flow from operating activities: |
Depreciation |
Gain on sale of investments |
Changes in current operating assets and liabilities: |
Increase in accounts receivable |
Increase in inventories |
Increase in accounts payable |
Decrease in accrued expenses payable |
Net cash flow from operating activities |
Cash flows from (used for) investing activities: |
Cash received from sale of investments |
Cash paid for purchase of land |
Cash paid for purchase of equipment |
Net cash flow used for investing activities |
Cash flows from (used for) financing activities: |
Cash received from sale of common stock |
Cash paid for dividends |
Net cash flow from financing activities |
Net increase in cash |
Cash balance, January 1, 20Y9 |
Cash balance, December 31, 20Y9 |
Cash flow statement portrays the cash inflow and outflow in an entity. It forms an important element in the financial report serving the interest of stakeholders by providing the information regarding the operational efficiency of the entity.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images