Prepare a statement of cash flows,
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter15: Statement Of Cash Flows
Section: Chapter Questions
Problem 5PB: Statement of cash flowsdirect method applied to PR 13-1B The comparative balance sheet of Merrick...
Related questions
Question
Statement of
The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | ||||
Assets | |||||
Cash | $70,720 | $47,940 | |||
Accounts receivable (net) | 207,230 | 188,190 | |||
Inventories | 298,520 | 289,850 | |||
Investments | 0 | 102,000 | |||
Land | 295,800 | 0 | |||
Equipment | 438,600 | 358,020 | |||
(99,110) | (84,320) | ||||
Total assets | $1,211,760 | $901,680 | |||
Liabilities and |
|||||
Accounts payable | $205,700 | $194,140 | |||
Accrued expenses payable | 30,600 | 26,860 | |||
Dividends payable | 25,500 | 20,400 | |||
Common stock, $1 par | 202,000 | 102,000 | |||
Paid-in capital: Excess of issue price over par—common stock | 354,000 | 204,000 | |||
393,960 | 354,280 | ||||
Total liabilities and stockholders' equity | $1,211,760 | $901,680 |
The income statement for the year ended December 31, 20Y9, is as follows:
Sales | $2,023,898 | |
Cost of merchandise sold | 1,245,476 | |
Gross profit | $778,422 | |
Operating expenses: | ||
Depreciation expense | $14,790 | |
Other operating expenses | 517,299 | |
Total operating expenses | 532,089 | |
Operating income | $246,333 | |
Other expenses: | ||
Loss on sale of investments | (10,200) | |
Income before income tax | $236,133 | |
Income tax expense | 94,453 | |
Net income | $141,680 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $91,800 cash.
- The common stock was issued for cash.
- There was a $102,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate
Merrick Equipment Co. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y9 | ||
Cash flows from operating activities: | ||
Cash received from customers | $fill in the blank 2 | |
Cash payments for merchandise | fill in the blank 4 | |
Cash payments for operating expenses | fill in the blank 6 | |
Cash payments for taxes | fill in the blank 8 | |
Net cash flow from operating activities | $fill in the blank 9 | |
Cash flows from (used for) investing activities: | ||
Cash from sale of investments | $fill in the blank 11 | |
Cash used for purchase of land | fill in the blank 13 | |
Cash used for purchase of equipment | fill in the blank 15 | |
Net cash flow used for investing activities | fill in the blank 16 | |
Cash flows from (used for) financing activities: | ||
Cash from sale of common stock | $fill in the blank 18 | |
Cash used for dividends | fill in the blank 20 | |
Net cash flow from financing activities | fill in the blank 21 | |
Increase in cash | $fill in the blank 23 | |
Cash at the beginning of the year | fill in the blank 24 | |
Cash at the end of the year | $fill in the blank 25 |
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
![Financial Accounting: The Impact on Decision Make…](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
![Cornerstones of Financial Accounting](https://www.bartleby.com/isbn_cover_images/9781337690881/9781337690881_smallCoverImage.gif)
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning