Required: Prepare a consolidated balance sheet worksheet. Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Assets Cash and receivables Inventory Land Buildings and equipment (net) Investment in Solution Dairy Total Assets Liabilities & Equity Current payables Long-term liabilities Common stock Retained earnings NCI in Net assets of Solution Dairy Total Liabilities & Equity PROBLEM COMPANY AND SUBSIDIARY Consolidated Balance Sheet Worksheet Solution Dairy Problem Company $ $ 0 $ 0 $ 0 $ 0 $ Consolidation Entries Debit Credit 0$ 0 $ Consolidated 0 $ 0 s 0 0
Required: Prepare a consolidated balance sheet worksheet. Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Assets Cash and receivables Inventory Land Buildings and equipment (net) Investment in Solution Dairy Total Assets Liabilities & Equity Current payables Long-term liabilities Common stock Retained earnings NCI in Net assets of Solution Dairy Total Liabilities & Equity PROBLEM COMPANY AND SUBSIDIARY Consolidated Balance Sheet Worksheet Solution Dairy Problem Company $ $ 0 $ 0 $ 0 $ 0 $ Consolidation Entries Debit Credit 0$ 0 $ Consolidated 0 $ 0 s 0 0
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Problem Company owns 90 percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution
acquisition showed the following amounts:
Assets
Cash & Receivables.
Inventory
Land
Buildings & Equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Stockholders' Equity
Current Payables
Long-Term Liabilities
Common Stock
Retained Earnings
Total Liabilities & Stockholders' Equity
Problem
Company
$ 149,000
217,000
77,000
396,000
273,600
$ 1,112,600
Solution
Dairy
$ 76,000
266,600
390,000
380,000
$ 71,000
91,000
60,000
238,000
$ 460,000
$ 28,000
158,000
62,000
212,000
$ 1,112,600 $ 460,000
The fair value of the noncontrolling interest at the date of acquisition was determined to be $30,400. The full amount of the increase
over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $13,000 plus $1,500 accrued
interest. Solution had recorded the accrued interest, but Problem had not.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F693722da-e1d4-4e62-b7fc-ad8c051adb29%2Fd6fca063-414a-46b3-8353-d3ac658a1e6d%2Fda8xr79_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Problem Company owns 90 percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution
acquisition showed the following amounts:
Assets
Cash & Receivables.
Inventory
Land
Buildings & Equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Stockholders' Equity
Current Payables
Long-Term Liabilities
Common Stock
Retained Earnings
Total Liabilities & Stockholders' Equity
Problem
Company
$ 149,000
217,000
77,000
396,000
273,600
$ 1,112,600
Solution
Dairy
$ 76,000
266,600
390,000
380,000
$ 71,000
91,000
60,000
238,000
$ 460,000
$ 28,000
158,000
62,000
212,000
$ 1,112,600 $ 460,000
The fair value of the noncontrolling interest at the date of acquisition was determined to be $30,400. The full amount of the increase
over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $13,000 plus $1,500 accrued
interest. Solution had recorded the accrued interest, but Problem had not.
![Required:
Prepare a consolidated balance sheet worksheet.
Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a
minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where
multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the
worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.
Assets
Cash and receivables
Inventory
Land
Buildings and equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Equity
Current payables
Long-term liabilities
Common stock
Retained earnings
NCI in Net assets of Solution Dairy
Total Liabilities & Equity
PROBLEM COMPANY AND SUBSIDIARY
Consolidated Balance Sheet Worksheet
Problem
Company
$
Solution Dairy
0 $
0 $
0$
0 $
Consolidation Entries
Credit
Debit
0 $
0 $
Consolidated
0 $
0 $
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F693722da-e1d4-4e62-b7fc-ad8c051adb29%2Fd6fca063-414a-46b3-8353-d3ac658a1e6d%2F6xlt75s_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Required:
Prepare a consolidated balance sheet worksheet.
Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a
minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where
multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the
worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.
Assets
Cash and receivables
Inventory
Land
Buildings and equipment (net)
Investment in Solution Dairy
Total Assets
Liabilities & Equity
Current payables
Long-term liabilities
Common stock
Retained earnings
NCI in Net assets of Solution Dairy
Total Liabilities & Equity
PROBLEM COMPANY AND SUBSIDIARY
Consolidated Balance Sheet Worksheet
Problem
Company
$
Solution Dairy
0 $
0 $
0$
0 $
Consolidation Entries
Credit
Debit
0 $
0 $
Consolidated
0 $
0 $
0
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 7 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education