Required: b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in

Auditing: A Risk Based-Approach (MindTap Course List)
11th Edition
ISBN:9781337619455
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Chapter9: Auditing The Revenue Cycle.
Section: Chapter Questions
Problem 15RQSC
icon
Related questions
Question
places. Round all other intermediate computations to the nearest whole value. Ent
thousands.)
Sales
Cost of goods sold
Gross profit
Sales commissions
Advertising
Salaries
Payroll taxes
Employee benefits
Rent
Depreciation
Supplies
Utilities
Legal and accounting
Miscellaneous
Interest expense
Net income before taxes
Income taxes
UDEN SUPPLY COMPANY
Comparative Income Statements
Years Ended December 20X1, 20X2, and 20X3
(Thousands)
20X1 Audited 20X2 Audited 20X3 Audited
12,700
8,770
3,930
890
250
12,000
8,280
3,720
840
240
1,116
195
178
71
71
37
32
45
23
342
530
119
1,148
210
182
73
73
39
34
47
25
360
599
135
13,400
9,280
4,120
940
270
1,180
225
186
75
75
41
36
49
27
372
644
145
$
20X4 Expected
14,100
10,262
3,838
987
282
1,212
240
190
77
77
43
38
51
29
408
689
120
Transcribed Image Text:places. Round all other intermediate computations to the nearest whole value. Ent thousands.) Sales Cost of goods sold Gross profit Sales commissions Advertising Salaries Payroll taxes Employee benefits Rent Depreciation Supplies Utilities Legal and accounting Miscellaneous Interest expense Net income before taxes Income taxes UDEN SUPPLY COMPANY Comparative Income Statements Years Ended December 20X1, 20X2, and 20X3 (Thousands) 20X1 Audited 20X2 Audited 20X3 Audited 12,700 8,770 3,930 890 250 12,000 8,280 3,720 840 240 1,116 195 178 71 71 37 32 45 23 342 530 119 1,148 210 182 73 73 39 34 47 25 360 599 135 13,400 9,280 4,120 940 270 1,180 225 186 75 75 41 36 49 27 372 644 145 $ 20X4 Expected 14,100 10,262 3,838 987 282 1,212 240 190 77 77 43 38 51 29 408 689 120
Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31,
20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical
procedures based on the financial information for prior years and her knowledge of the business and the
industry, including these:
1. Based on economic conditions, she believes that the increase in sales for the current year should
approximate the historical trend in terms of actual dollar increases.
2. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4
should be about 2 percent less than the percentage for 20X3.
3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4
has been reduced by 5 percent from that in 20X3.
4. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the
company's line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the
line of credit is $3,400,000. This line of credit is the company's only interest-bearing debt.
5. Based on her discussions with management and her knowledge of the industry, she believes that the
amount of other expenses should be consistent with the trends from prior years.
Comparative income statement information for Uden Supply Company is presented in the below table.
Required:
b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit
ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal
places. Round all other intermediate computations to the nearest whole value. Enter your answers in
Transcribed Image Text:Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these: 1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend in terms of actual dollar increases. 2. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4 should be about 2 percent less than the percentage for 20X3. 3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3. 4. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company's line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $3,400,000. This line of credit is the company's only interest-bearing debt. 5. Based on her discussions with management and her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years. Comparative income statement information for Uden Supply Company is presented in the below table. Required: b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
State Income Taxes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Auditing: A Risk Based-Approach (MindTap Course L…
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Contemporary Auditing
Contemporary Auditing
Accounting
ISBN:
9781337650380
Author:
KNAPP
Publisher:
Cengage
Auditing: A Risk Based-Approach to Conducting a Q…
Auditing: A Risk Based-Approach to Conducting a Q…
Accounting
ISBN:
9781305080577
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
South-Western College Pub