Gilmore Corp. is preparing its operations budget for December 2021. The datafrom the previous year is presented as follows: Gilmore Corporation IncomeStatement For the year ended December 2020Sales (150,000 units) - 3,750,000.00Cost of Goods Sold - 1,912,500.00Gross Profit - 1,837,500.00Operating expenses (including rent and depreciation of100,000 and 150,000) - 550,000.00Net Income - 1,287,500.00Gilmore Corp is looking to adjust the budget for the coming year as follows:1. Because of the on-going pandemic, Gilmore is forecasting a 10% decrease inthe sales every quarter starting the first quarter.2. Sales discounts and allowances are estimated to be 1.5% every quarter.3. Gilmore is planning to maintain an ending inventory of 7,500 for the first twoquarters, and 6,500 to the other two quarters. The planned ending inventoryfor the first two quarters is 1,000 less than the ending inventory from theprevious year.4. Gilmore's outputs contain 3 units of raw materials costing P5.50, and takeabout 2.5 labor hours to finish. Each labor hour costs P4.75. Gilmore maintainsan ending raw materials inventory at 3% of budgeted units to be produced.5. Variable overhead costs are currently at 3.75 and is expected to increase by10% each quarter.6. Fixed overhead costs remain the same. 7. Selling and administrative expensesamounts to 175,000.Required:1. Prepare and present the whole operations budget of Gilmore Corp.2. Prepare and present the budgeted income statement per quarter of GilmoreCorp. for 2021.

Operations budget of Gilmore Corp needs to be prepared Based on the data given Sale price per unit…

Answered: Required: 1. Prepare and present the…

Required: 1. Prepare and present the whole operations budget of Gilmore Corp. 2. Prepare and present the budgeted income statement per quarter of Gilmore Corp. for 2021.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

48. The followings constitute the reasons budgets are produced EXCEPT: Select one: A. to plan for the long term. B. to evaluate employees’ performance. C. to control activities within the organisation. D. to motivate managers to achieve objectives. An adjusted trial balance of Afif & Associates (a legal firm) on 31 October 2021 is as follows: Accounts Debit (RM) Credit (RM) Cash 19,500 Notes Receivable, Short-term 61,000 Rent Receivable 1,500 Office Supplies 13,750 Prepaid Insurance 2,750 Office Equipment 15,000 Accumulated Depreciation – Office Equipment 12,500 Accounts Payable 15,750 Wages Payable 2,250 Unearned Revenue 15,000 Notes Payable, Long-term 25,000 Capital 80,000 Drawings 27,500 Service Revenue 40,250 Rent Revenue 5,500 Wages Expense 38,250 Insurance Expense 6,250 Office Supplies Expense 3,750 Depreciation Expense 2,500 Miscellaneous Expense 4,500 196,250…
Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. A schedule of expected cash disbursements for accounts payable (purchases on account) for each of the months July to September. A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (c) Upon receipt of the budget,…
Shown below are the totals from 2025 period budgets. Revenue budget $100,000 Materials usage from production budget 15,000 Labor cost budget 20,000 Manufacturing overhead budget 20,000 General and administrative budget 30,000 Capital expenditure budget 20,000 Work in Progress Inventories Beginning of 2002 10,000 End of 2002 5,000 Finished Goods Inventory Beginning of 2002 15,000 End of 2002…
Estimate manufacturing costs and operating expenses Purchases (material) budget Personnel budget Overhead budget Selling and administrative budget
31
Do not give image format
Please answer in 1 hour
Required information [The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 94,000 145,000 59,400 222,000 $520,400 $ 83,000 331,000 106,400 $ 520,400 Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $330,000 $350,000, $340,000, and $360,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the…
please answer within the format by providing formula the detailed workingPlease provide answer in text (Without image)Please provide answer in text (Without image)Please provide answer in text (Without image) QUESTION 2 In the late June of each year, BOS Global Ltd prepares a cash budget for the next 6 months. The entity’s management wishes to prepare a cash budget in order to assess its likely requirements for short-term funds. Actual sales for May, and estimated sales for June, and for the next 7 months are as follows: Months Sales Revenues (Actual and Estimates) [GHS] Months Sales Revenues (Actual and Estimates) [GHS] May 20,000 September 50,000 June 28,000 October 94,000 July 24,000 November 74,000 August 26,000 December 52,000 January 40,000 Approximately 25 per cent of sales are for cash and 75 per cent are on credit. Past experience has shown that two-third of all credit sales are collected in the month immediately following the month…
Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be?
how would you calculate this Another team member who is preparing the budgeted balance sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? if yes what should these amounts be?
Please solve all 4 requirements