Required: 1. Prepare a sales budget, by month and in total, for the third quarter. (Show your budget in both units of water tubes and dollars.) Also prepare a schedule of expected cash collections, by month and in total, for the third quarter.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

Required:
1. Prepare a sales budget, by month and in total, for the third quarter. (Show your budget in both units of water tubes and dollars.) Also
prepare a schedule of expected cash collections, by month and in total, for the third quarter.
Budgeted sales (units)
Selling price per unit
Total budgeted sales
Accounts receivable, beginning balance
July sales:
August sales:
September sales:
Total cash collections
Total Material D236 needs
Sales budget
July
Required production (units)
Material D236 needed per unit (kgs.)
Production needs (kgs.)
Schedule of expected cash collections
July
August
September purchases:
Total cash disbursements
August
Raw materials to be purchased
Cost of raw materials to be purchased at $3.50 per kg
Accounts payable, beginning balance
July purchases:
August purchases:
September
0
3. Prepare a direct materials purchases budget for synthetic rubber compound, by month and in total, for the third quarter. Also
prepare a schedule of expected cash disbursements for synthetic rubber compound, by month and in total, for the third quarter.
0
$
Quarter
September Quarter
Direct materials purchases budget
July
Schedule of expected cash disbursement
July
August
0 $
0
0
0
August
September
0 $
0
0
0
0 $
September
Quarter
0
0
0
Quarter
0
0
Transcribed Image Text:Required: 1. Prepare a sales budget, by month and in total, for the third quarter. (Show your budget in both units of water tubes and dollars.) Also prepare a schedule of expected cash collections, by month and in total, for the third quarter. Budgeted sales (units) Selling price per unit Total budgeted sales Accounts receivable, beginning balance July sales: August sales: September sales: Total cash collections Total Material D236 needs Sales budget July Required production (units) Material D236 needed per unit (kgs.) Production needs (kgs.) Schedule of expected cash collections July August September purchases: Total cash disbursements August Raw materials to be purchased Cost of raw materials to be purchased at $3.50 per kg Accounts payable, beginning balance July purchases: August purchases: September 0 3. Prepare a direct materials purchases budget for synthetic rubber compound, by month and in total, for the third quarter. Also prepare a schedule of expected cash disbursements for synthetic rubber compound, by month and in total, for the third quarter. 0 $ Quarter September Quarter Direct materials purchases budget July Schedule of expected cash disbursement July August 0 $ 0 0 0 August September 0 $ 0 0 0 0 $ September Quarter 0 0 0 Quarter 0 0
Water Sport Inc. manufactures a small personal water tube used for children learning to swim. Management is now preparing detailed
budgets for the third quarter, July through September, and has assembled the following information to assist:
a. The Marketing Department has estimated sales as follows for the remainder of the year (number of water tubes):
July
August
September
8,000 October
6,500 November
5,500 December
4,400
4,000
3,500
The selling price of the water tubes is $60.
b. All sales are on account. Based on past experience, sales are expected to be collected in the following pattern:
50% in the month of sale
45% in the month following sale
5%
uncollectible
The beginning accounts receivable balance (excluding uncollectible amounts) on July 1 will be $167,500.
c. The company maintains finished goods inventories equal to 20% of the following month's sales. The inventory of finished goods on
July 1 will be 1,600 units.
d. Each water tube requires 4 kilograms of synthetic polyisoprene rubber compound. To prevent shortages, the company would like
the inventory of synthetic rubber compound on hand at the end of each month to be equal to 20% of the following month's
production needs. The inventory of synthetic rubber compound on hand on July 1 will be 6,160 kilograms.
e. The synthetic rubber compound costs $3.50 per kilogram. Water Sport pays for 70% of its purchases in the month of purchase; the
remainder is paid for in the following month. The accounts payable balance for synthetic rubber compound purchases will be
$15,900 on July 1.
Transcribed Image Text:Water Sport Inc. manufactures a small personal water tube used for children learning to swim. Management is now preparing detailed budgets for the third quarter, July through September, and has assembled the following information to assist: a. The Marketing Department has estimated sales as follows for the remainder of the year (number of water tubes): July August September 8,000 October 6,500 November 5,500 December 4,400 4,000 3,500 The selling price of the water tubes is $60. b. All sales are on account. Based on past experience, sales are expected to be collected in the following pattern: 50% in the month of sale 45% in the month following sale 5% uncollectible The beginning accounts receivable balance (excluding uncollectible amounts) on July 1 will be $167,500. c. The company maintains finished goods inventories equal to 20% of the following month's sales. The inventory of finished goods on July 1 will be 1,600 units. d. Each water tube requires 4 kilograms of synthetic polyisoprene rubber compound. To prevent shortages, the company would like the inventory of synthetic rubber compound on hand at the end of each month to be equal to 20% of the following month's production needs. The inventory of synthetic rubber compound on hand on July 1 will be 6,160 kilograms. e. The synthetic rubber compound costs $3.50 per kilogram. Water Sport pays for 70% of its purchases in the month of purchase; the remainder is paid for in the following month. The accounts payable balance for synthetic rubber compound purchases will be $15,900 on July 1.
Expert Solution
steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education