Required: 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Please do not give solution in image format thanku
![Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering
take-out and free home delivery services. The pizzeria's owner has determined that the shop has two
major cost drivers-the number of pizzas sold and the number of deliveries made.
The pizzeria's cost formulas appear below:
Cost per
Pizza
$ 4.30
Pizza ingredients
Kitchen staff
Utilities
Delivery person
Delivery vehicle
Equipment
depreciation
Rent
Miscellaneous
Pizzas
Deliveries
Revenue
Pizza ingredients
Kitchen staff
Utilities
Delivery person
Delivery vehicle
Equipment
depreciation
Rent
Miscellaneous
Fixed Cost
per Month
Pizzas
Deliveries
Revenue
Expenses:
In November, the pizzeria budgeted for 1,530 pizzas at an average selling price of $14 per pizza and for
210 deliveries.
Data concerning the pizzeria's actual results in November were as follows:
Pizza ingredients
Kitchen staff
Utilities
$
5,890
$ 600
$ 620
$392
$
$
1,850
$ 720 $0.10
Actual
Results
1,630
190
$
23,360
$
7,030
$
5,830
$ 880
$570
$ 984
$ 392
$
1,850
$ 784
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances
and activity variances for the pizzeria for November.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and
"None" for no effect (i.e., zero variance). Input all amounts as positive values.
Actual
Results
$ 0.20
1,630
190
23,360
7,030
5,830
880
Cost per
Delivery
< Prev
$ 3.00
$ 1.40
Milano Pizza
Flexible Budget Performance Report
For the Month Ended November 30
Flexible
Budget
2 of 14
⠀
Next >
Planning
Budget](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fad2a539d-bb47-4eed-bc0e-d796c95bfe57%2Fb2a5d4f3-361a-47f1-a177-67c1ede3db2e%2Ftwhw9s_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)