Recent financial statements for the Heart Hospital are provided in spreadsheet “Heart Hospital” Calculate and interpret the following ratios for the Heart Hospital (hint: in your interpretation consider benchmarking to industry average) Industry Average Return of assets 22.5% Current ratio 2.0 Days of cash on hand 85 days Average collection period 20 days Debt ratio 40% Debt-to-equity ratio 0.67 Times interest earned 5.0 Fixed asset turnover ratio 1.4 The Heart Hospital As of September 30, 2019 (in thousands) 2019 Current Assets Cash $ 14,500 Accounts Receivable, Net $ 5,918 Medical Supplies Inventory $ 1,211 Prepaid Expense and Other Current Assets $ 1,429 Total Current Assets $ 23,058 Property, Plant and Equipment, Net $ 34,200 Other Assets $ 901 Total Assets $ 58,159 Current Liabilities Accounts Payable $ 2,208 Accrued Compensation and Benefits $ 2,543 Other Accrued Liabilities $ 1,843 Current Portion of Long-Term Debt $ 2,064 Total Current Liabilities $ 8,658 Long-Term Debt $ 22,071 Total Liabilities $ 30,729 Owners' Equity $ 27,430 Total Liabilities and Owners' Equity $ 58,159 The Heart Hospital Statement of Operations Year Ended September, 30, 2019 (in thousands) Revenues: Patient Service Revenue net of Discounts and Allowances $ 70,550 Provision for Bad Debt $ (2,300) Net Patient Service Revenue $ 68,250 Operating Expenses: Personnel Expense $ 21,707 Medical Supplies Expense $ 15,047 Other Operating Expense $ 9,721 Depreciation Expense $ 2,625 Interest Expense $ 1,322 Total Operating Expense $ 50,422 Income from Operations $ 17,828 Non-Operating Income $ 650 Net Income $ 18,478
Chapter 17 Problem
17.7 Recent financial statements for the Heart Hospital are provided in spreadsheet “Heart Hospital”
Calculate and interpret the following ratios for the Heart Hospital (hint: in your interpretation consider benchmarking to industry average)
Industry Average
Return of assets 22.5%
Current ratio 2.0
Days of cash on hand 85 days
Average collection period 20 days
Debt ratio 40%
Debt-to-equity ratio 0.67
Times interest earned 5.0
Fixed asset turnover ratio 1.4
The Heart Hospital | |||
As of September 30, 2019 (in thousands) | |||
2019 | |||
Current Assets | |||
Cash | $ 14,500 | ||
Accounts Receivable, Net | $ 5,918 | ||
Medical Supplies Inventory | $ 1,211 | ||
Prepaid Expense and Other Current Assets | $ 1,429 | ||
Total Current Assets | $ 23,058 | ||
Property, Plant and Equipment, Net | $ 34,200 | ||
Other Assets | $ 901 | ||
Total Assets | $ 58,159 | ||
Current Liabilities | |||
Accounts Payable | $ 2,208 | ||
Accrued Compensation and Benefits | $ 2,543 | ||
Other Accrued Liabilities | $ 1,843 | ||
Current Portion of Long-Term Debt | $ 2,064 | ||
Total Current Liabilities | $ 8,658 | ||
Long-Term Debt | $ 22,071 | ||
Total Liabilities | $ 30,729 | ||
Owners' Equity | $ 27,430 | ||
Total Liabilities and Owners' Equity | $ 58,159 | ||
The Heart Hospital | ||
Statement of Operations | ||
Year Ended September, 30, 2019 (in thousands) | ||
Revenues: | ||
Patient Service Revenue net of Discounts and Allowances | $ 70,550 | |
Provision for |
$ (2,300) | |
Net Patient Service Revenue | $ 68,250 | |
Operating Expenses: | ||
Personnel Expense | $ 21,707 | |
Medical Supplies Expense | $ 15,047 | |
Other Operating Expense | $ 9,721 | |
$ 2,625 | ||
Interest Expense | $ 1,322 | |
Total Operating Expense | $ 50,422 | |
Income from Operations | $ 17,828 | |
Non-Operating Income | $ 650 | |
Net Income | $ 18,478 | |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images